- JP-listed companies
- UBE Corporation
UBE CorporationJP:4208
Market cap
¥280B
P/E ratio
17x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 15,842 | 19,666 | 18,491 | 27,653 | 32,933 | 45,000 | 44,678 | 30,364 | 22,433 | 36,794 | -2,596 | 35,068 |
Depreciation | 31,384 | 32,400 | 33,586 | 35,574 | 34,490 | 35,353 | 36,420 | 36,827 | 36,382 | 36,506 | 25,506 | 26,572 |
Impairment losses | 3,152 | 152 | 1,596 | 9,080 | 586 | 3,667 | 882 | 5,236 | 55 | 771 | 1,350 | 353 |
Loss on retirement of non-current assets | 1,200 | 730 | 1,914 | 1,659 | 896 | 761 | 1,989 | 533 | 581 | 778 | 609 | 538 |
Amortization of goodwill | - | - | - | - | - | - | - | - | - | - | 14 | 130 |
Amortization of negative goodwill | -90 | -134 | -133 | -133 | -138 | -134 | -133 | -33 | -28 | -52 | -24 | - |
Interest and dividend income | -916 | -847 | -1,027 | -936 | -893 | -1,264 | -2,039 | -1,449 | -1,018 | -1,247 | -1,448 | -3,983 |
Interest expenses | 3,572 | 2,922 | 2,427 | 2,110 | 1,597 | 1,408 | 1,083 | 971 | 931 | 898 | 780 | 1,042 |
Share of loss (profit) of entities accounted for using equity method | -1,239 | 39 | -1,513 | -2,950 | -2,021 | -3,612 | -4,914 | -2,329 | -1,103 | 1,942 | 23,115 | -12,343 |
Loss (gain) on sale of investment securities | -113 | -3 | -6 | -40 | - | -11 | -19 | -1,002 | -483 | -367 | 817 | -293 |
Loss (gain) on valuation of investment securities | 219 | 30 | 12 | 589 | - | 163 | 964 | 298 | 1,452 | 13 | 338 | 1 |
Loss (gain) on change in equity | - | - | - | - | - | - | - | - | - | - | -8,265 | -712 |
Provision for loss over investment cost of subsidiaries and affiliates | 2,710 | 41 | 4,583 | 466 | - | 468 | - | - | 523 | 2,426 | 456 | - |
Loss (gain) on sale of non-current assets | -260 | -172 | -584 | -515 | -142 | -42 | -33 | 8 | -150 | 17 | -343 | -44 |
Increase (decrease) in allowance for doubtful accounts | -929 | -140 | -117 | -174 | 28 | -14 | 57 | -218 | 255 | -240 | -21 | -23 |
Increase(decrease) in defined benefit asset and liability | - | 2,147 | -679 | 1,405 | -686 | -363 | 1,685 | 2,599 | -5,423 | -781 | 1,044 | -7,607 |
Increase (decrease) in remeasurements of defined benefit plans | - | - | - | - | - | - | - | - | - | - | -1,023 | 5,205 |
Increase (decrease) in provision for retirement benefits for directors (and other officers) | -64 | -189 | 22 | 20 | -74 | -93 | -33 | -4 | -88 | -81 | -62 | -6 |
Increase (decrease) in other provisions | - | - | - | - | - | - | - | - | - | - | -1,618 | 1,317 |
Decrease (increase) in trade receivables | 8,876 | -6,138 | 9,518 | 10,233 | -19,026 | -1,978 | -9,159 | 12,187 | 10,479 | -21,204 | 11,305 | 1,652 |
Decrease (increase) in inventories | 677 | 2,428 | 6,423 | 126 | -6,743 | -6,803 | -5,590 | 1,926 | 7,287 | -34,908 | -21,885 | -3,013 |
Increase (decrease) in trade payables | -7,407 | 1,786 | -7,503 | -12,453 | 16,961 | 6,500 | -1,937 | -8,557 | -3,028 | 15,609 | -1,819 | -7,813 |
Increase (decrease) in accounts payable - other | - | - | - | - | - | - | - | - | - | - | 144 | 931 |
Increase (decrease) in contract liabilities | - | - | - | - | - | - | - | - | - | - | 2,363 | 5,614 |
Decrease (increase) in other current assets | - | - | - | - | - | - | - | - | - | - | -3,218 | 2,461 |
Increase (decrease) in other current liabilities | - | - | - | - | - | - | - | - | - | - | -1,228 | 2,863 |
Other, net | 3,729 | -648 | -4,478 | 4,908 | 7,503 | 1,620 | -2,811 | -2,685 | 3,855 | -852 | -2,361 | 3,984 |
Subtotal | 58,719 | 44,753 | 58,382 | 74,005 | 62,800 | 79,920 | 60,327 | 72,223 | 72,346 | 35,647 | 21,860 | 51,894 |
Interest and dividends received | 1,794 | 1,368 | 1,351 | 1,449 | 1,736 | 3,532 | 3,229 | 2,850 | 2,073 | 2,610 | 5,497 | 5,843 |
Interest paid | -3,699 | -3,009 | -2,430 | -2,130 | -1,615 | -1,430 | -1,164 | -954 | -868 | -956 | -811 | -1,035 |
Income taxes paid | -11,545 | -7,035 | -5,575 | -6,525 | -10,227 | -9,242 | -12,783 | -7,157 | -7,518 | -5,426 | -8,419 | -3,742 |
Net cash provided by (used in) operating activities | 46,126 | 37,060 | 62,194 | 68,628 | 53,418 | 73,386 | 50,462 | 68,489 | 66,054 | 32,711 | 18,127 | 52,960 |
Purchase of property, plant and equipment and intangible assets | -37,314 | -36,275 | -41,961 | -34,485 | -41,867 | -33,769 | -42,763 | -42,651 | -38,208 | -36,379 | -26,829 | -30,972 |
Proceeds from sale of property, plant and equipment | 705 | 351 | 4,735 | 1,023 | 488 | 866 | 2,205 | 1,540 | 460 | 398 | 394 | 283 |
Purchase of investment securities | -5 | -1,652 | -97 | -404 | -448 | -245 | -122 | -260 | -261 | -192 | -152 | -41 |
Proceeds from sale of investment securities | 39 | 19 | 22 | 58 | 132 | 21 | 5 | 1,362 | 633 | 995 | 594 | 406 |
Payments for investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | -2,244 | -2,465 | - |
Purchase of shares of subsidiaries and associates | -6,687 | -3,044 | -984 | -166 | -595 | -1,391 | -501 | -686 | -1,613 | -192 | -1,374 | -1,070 |
Proceeds from sale of shares of subsidiaries and associates | 4,021 | 7 | 47 | 51 | 56 | 111 | 43 | - | 119 | 78 | 817 | - |
Payment from sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | -420 | - |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | -774 | - | - | - | -1,395 | - | - | - | -7,322 | - |
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | 315 | 2,350 | 368 |
Proceeds from withdrawal of investments in silent partnerships | - | - | - | - | - | - | - | - | - | - | - | 300 |
Decrease (increase) in short-term loans receivable | 101 | 55 | 16 | 492 | 47 | 259 | 54 | 339 | -461 | -5,139 | 8,245 | -2,660 |
Proceeds from collection of long-term loans receivable | 29 | 96 | 72 | 45 | 48 | 69 | 48 | 32 | 19 | 13 | 1 | - |
Other, net | 48 | -99 | -517 | -260 | 1,039 | 111 | -193 | -89 | -123 | -348 | 142 | 70 |
Net cash provided by (used in) investing activities | -39,063 | -40,742 | -42,441 | -33,726 | -40,829 | -33,978 | -42,663 | -40,632 | -39,433 | -43,373 | -26,019 | -33,316 |
Net increase (decrease) in short-term borrowings | 143 | -1,215 | -786 | -3,769 | -15,046 | -5,345 | -9,335 | -6,583 | -2,664 | 1,262 | 19,466 | -3,653 |
Net increase (decrease) in commercial papers | - | - | - | - | - | - | - | - | - | 17,000 | -14,000 | -3,000 |
Proceeds from long-term borrowings | 28,680 | 23,754 | 17,525 | 10,841 | 20,562 | 15,887 | 28,836 | 28,193 | 31,590 | 34,720 | 23,497 | 10,582 |
Repayments of long-term borrowings | -35,970 | -43,393 | -35,253 | -28,409 | -21,306 | -20,313 | -28,043 | -19,309 | -17,657 | -16,024 | -14,065 | -19,289 |
Proceeds from issuance of bonds | 14,925 | 10,053 | 19,911 | - | 9,950 | 19,908 | 9,955 | 9,955 | 9,950 | - | 9,950 | 9,949 |
Redemption of bonds | -15,000 | -110 | -20 | -20 | -15,020 | -15,020 | -10,010 | -10,000 | - | -10,000 | -10,000 | - |
Purchase of treasury shares | - | - | - | - | -63 | -5,042 | -10,009 | -7 | -5 | -10,006 | -38 | -8 |
Dividends paid | -5,054 | -4,984 | -5,287 | -5,288 | -5,287 | -6,347 | -7,876 | -12,625 | -9,089 | -8,923 | -9,667 | -9,191 |
Dividends paid to non-controlling interests | - | - | -164 | -306 | -354 | -308 | -667 | -770 | -269 | -242 | -942 | -448 |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | -346 | -884 | -1,201 | -431 | -1,080 | -41 | -733 | -1,168 | - |
Other, net | -1,178 | -849 | -838 | -703 | -703 | -778 | -505 | -797 | -887 | -962 | -590 | -654 |
Net cash provided by (used in) financing activities | -5,872 | -7,491 | -13,911 | -31,000 | -17,686 | -28,559 | -24,034 | -18,931 | 10,852 | 8,371 | 2,443 | -15,712 |
Effect of exchange rate change on cash and cash equivalents | 1,467 | 1,694 | 524 | -584 | -285 | 607 | 1 | -612 | 1,093 | 1,349 | 658 | 1,224 |
Net increase (decrease) in cash and cash equivalents | 2,658 | -9,479 | 6,366 | 3,318 | -5,382 | 11,456 | -16,234 | 8,314 | 38,566 | -942 | -4,791 | 5,156 |
Derease in cash and cash equivalents resulting from corporate spin-off | - | - | - | - | - | - | - | - | - | - | -43,267 | - |