- JP-listed companies
- Income statement
【JP:4198】Income statement
Market cap
¥3.6B
P/E ratio
120.1x
| 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 2,038 | 2,180 | 2,549 | 2,548 | 3,194 | 2,985 | 3,509 | 4,235 | 5,175 | 5,575 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 1,519 | 1,927 | 1,710 | 2,061 | 2,633 | 3,142 | 3,449 |
| Gross profit | - | - | - | 1,029 | 1,267 | 1,275 | 1,448 | 1,603 | 2,034 | 2,126 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 863 | 974 | 933 | 1,075 | 1,147 | 1,488 | 1,698 |
| Operating income | - | - | - | 166 | 293 | 342 | 373 | 455 | 546 | 428 |
| Income before tax | 92 | 71 | 158 | 167 | 298 | 336 | 359 | 437 | 547 | 441 |
| Pretax margin (%) | 4.5 | 3.3 | 6.2 | 6.6 | 9.3 | 11.3 | 10.2 | 10.3 | 10.6 | 7.9 |
| Provision for income taxes | - | - | - | 56 | 93 | 112 | 121 | 163 | 206 | 190 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 75 | -7 | 96 | 111 | 205 | 224 | 240 | 267 | 341 | 275 |
| Net income margin (%) | ||||||||||
| Earnings per share | 37,671.45 | -3,682.3 | 48,151.97 | 59.57 | 113.32 | 121.5 | 113.85 | 122.95 | 52.05 | 38.99 |
| Diluted EPS | - | - | - | - | - | - | 109.75 | 120.88 | 51.11 | 38.37 |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | 19.77 | 24 | 27 | 40 | 50 | 27 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |