- JP-listed companies
- NEO MARKETING INC.
- Income statement
NEO MARKETING INC.【JP:4196】Income statement
Market cap
¥3.3B
P/E ratio
32.6x
| 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,036 | 1,178 | 1,020 | 1,132 | 1,428 | 1,829 | 2,251 | 2,275 | 2,098 | 2,306 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 622 | 720 | 910 | 1,191 | 1,203 | 1,144 | 1,228 |
| Gross profit | - | - | - | 510 | 708 | 920 | 1,061 | 1,072 | 954 | 1,079 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 490 | 534 | 616 | 780 | 761 | 938 | 1,068 |
| Operating income | - | - | - | 20 | 174 | 303 | 280 | 311 | 15 | 10 |
| Income before tax | 23 | 37 | 59 | 20 | 174 | 286 | 280 | 313 | 14 | 7 |
| Pretax margin (%) | 2.2 | 3.2 | 5.8 | 1.7 | 12.2 | 15.6 | 12.4 | 13.8 | 0.7 | 0.3 |
| Provision for income taxes | - | - | - | 10 | 57 | 83 | 107 | 115 | 35 | -19 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 28 | 27 | 55 | 8 | 117 | 206 | -281 | 198 | 147 | 15 |
| Net income margin (%) | ||||||||||
| Earnings per share | 4,810.56 | 4,652.55 | 9,416.82 | 3.43 | 50.24 | 88.79 | -112.35 | 80.5 | 59.68 | 10.76 |
| Diluted EPS | 4,810.56 | 4,652.55 | 9,416.82 | 3.43 | 50.24 | 86.3 | -112.35 | 78.67 | 58.16 | 10.71 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |