JP:4192
Market cap
¥16.2B
P/E ratio
| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
| Sales | 552 | 959 | 1,484 | 1,937 | 2,479 | 3,195 |
| Cost of sales | 211 | 345 | 515 | 710 | 959 | 1,123 |
| Gross profit (loss) | 393 | 665 | 1,049 | 1,263 | 1,521 | 2,072 |
| Selling, general and administrative expenses | 511 | 601 | 936 | 1,696 | 2,663 | 2,514 |
| Operating profit (loss) | -118 | 65 | 113 | -433 | -1,142 | -443 |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend income | 0 | 0 | 0 | 0 | 0 | - |
| Foreign exchange gains | - | - | - | - | - | 0 |
| Other | 1 | 1 | 1 | 1 | 3 | 5 |
| Non-operating income | 1 | 1 | 1 | 1 | 3 | 5 |
| Interest expenses | 6 | 6 | 5 | 4 | 7 | 8 |
| Commission expenses | - | - | 2 | 14 | 15 | 7 |
| Other | 1 | 0 | - | 3 | 1 | 0 |
| Non-operating expenses | 7 | 6 | 7 | 72 | 23 | 16 |
| Ordinary profit (loss) | -124 | 59 | 107 | -504 | -1,162 | -453 |
| Gain on sale of non-current assets | - | - | 2 | 0 | 0 | - |
| Gain on sale of businesses | - | - | - | - | 132 | - |
| Other | - | - | - | - | 0 | 0 |
| Extraordinary income | - | - | 2 | 0 | 132 | 0 |
| Loss on sale and retirement of non-current assets | - | - | - | 0 | 1 | - |
| Extraordinary losses | 0 | - | - | 0 | 1 | - |
| Profit (loss) before income taxes | -124 | 59 | 109 | -504 | -1,031 | -453 |
| Income taxes - current | 1 | 1 | 1 | 7 | 8 | 9 |
| Income taxes - deferred | -0 | -5 | 4 | 1 | -2 | 1 |
| Income taxes | 1 | -4 | 6 | 8 | 6 | 11 |
| Profit (loss) | -125 | 63 | 103 | -512 | -1,037 | -463 |