- JP-listed companies
- Income statement
【JP:4178】Income statement
Market cap
¥2.1B
P/E ratio
51x
| 2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 64 | 76 | 97 | 142 | 676 | 2,725 | 3,782 | 4,477 | 5,189 | 5,058 | 5,169 | 4,458 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | 457 | 2,157 | 2,974 | 3,418 | 4,168 | 4,042 | 4,070 | 3,568 |
| Gross profit | - | - | - | - | 219 | 568 | 808 | 1,059 | 1,021 | 1,016 | 1,099 | 890 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 161 | 421 | 534 | 679 | 853 | 892 | 860 | 790 |
| Operating income | - | - | - | - | 58 | 146 | 274 | 380 | 169 | 124 | 239 | 100 |
| Income before tax | 0 | 0 | 1 | 16 | 59 | 151 | 276 | 385 | 173 | 126 | 235 | 93 |
| Pretax margin (%) | 0.5 | 0.5 | 0.6 | 11.2 | 8.7 | 5.5 | 7.3 | 8.6 | 3.3 | 2.5 | 4.6 | 2.1 |
| Provision for income taxes | - | - | - | - | -3 | 74 | 97 | 142 | 74 | 63 | 98 | 65 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 0 | 0 | 0 | 11 | 62 | 74 | 177 | 243 | 97 | 34 | 137 | 7 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 2,777.83 | 3,583.4 | 6,217.93 | 70,966.63 | 29.88 | 23.1 | 48.28 | 65.03 | 25.93 | 9.09 | 36.6 | 6.4 |
| Diluted EPS | - | - | - | - | - | - | - | 58.72 | 24 | 8.62 | 34.83 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |