| Jan 31,
2019 | Jan 31,
2020 | Jan 31,
2021 | Jan 31,
2022 | Jan 31,
2023 | Jan 31,
2024 |
|---|
| Net sales | 2,902 | 3,580 | 3,889 | 4,796 | 7,323 | 8,428 |
|---|
| Cost of sales | 2,040 | 2,531 | 2,705 | 3,605 | 5,568 | 6,396 |
|---|
| Gross profit (loss) | 863 | 1,049 | 1,184 | 1,191 | 1,755 | 2,032 |
|---|
| Selling, general and administrative expenses | 747 | 905 | 955 | 957 | 1,292 | 1,432 |
|---|
| Operating profit (loss) | 115 | 144 | 229 | 233 | 463 | 600 |
|---|
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Commission income | - | - | - | - | 0 | 1 |
|---|
| Other | 0 | 0 | 0 | 1 | 1 | 2 |
|---|
| Non-operating income | 1 | 0 | 0 | 5 | 1 | 3 |
|---|
| Interest expenses | 1 | 1 | 0 | 0 | 3 | 5 |
|---|
| Commission expenses | - | - | - | - | 3 | 0 |
|---|
| Foreign exchange losses | - | 0 | 0 | - | 5 | 1 |
|---|
| Settlement payments | - | - | - | - | 8 | - |
|---|
| Other | 0 | - | 0 | 1 | 1 | - |
|---|
| Non-operating expenses | 1 | 1 | 1 | 18 | 19 | 6 |
|---|
| Non-operating expenses | 1 | 1 | 1 | 18 | 19 | 6 |
|---|
| Ordinary profit (loss) | 115 | 143 | 229 | 220 | 445 | 596 |
|---|
| Loss on retirement of non-current assets | - | - | - | - | 2 | - |
|---|
| Impairment losses | 18 | 34 | 31 | 36 | 41 | 21 |
|---|
| Impairment losses | 18 | 34 | 31 | 36 | 41 | 21 |
|---|
| Extraordinary losses | 18 | 34 | 31 | 36 | 43 | 21 |
|---|
| Extraordinary losses | 18 | 34 | 31 | 36 | 43 | 21 |
|---|
| Profit (loss) before income taxes | 97 | 109 | 198 | 184 | 402 | 576 |
|---|
| Income taxes - current | 57 | 60 | 57 | 23 | 223 | 211 |
|---|
| Income taxes - deferred | -18 | -18 | 15 | 52 | -31 | -22 |
|---|
| Income taxes | 38 | 43 | 72 | 74 | 192 | 189 |
|---|
| Profit (loss) | 58 | 67 | 126 | 109 | 210 | 386 |
|---|
| Profit (loss) attributable to owners of parent | - | - | - | 109 | 210 | 386 |
|---|