- JP-listed companies
- TAOKA CHEMICAL COMPANY, LIMITED
TAOKA CHEMICAL COMPANY, LIMITEDJP:4113
Market cap
¥13B
P/E ratio
18.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 335 | 148 | 285 | 313 | 317 | 438 | 1,320 | 685 | 830 | 719 | 853 | 972 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 146 | 165 | 164 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,923 | 4,271 | 5,355 |
Merchandise and finished goods | - | 2,379 | 2,920 | 2,890 | 2,878 | 2,951 | 3,228 | 3,675 | 3,837 | 3,698 | 6,842 | 6,352 | 5,528 |
Work in process | - | 60 | 84 | 74 | 62 | 79 | 105 | 94 | 440 | 294 | 295 | 187 | 124 |
Raw materials and supplies | - | 1,374 | 1,201 | 1,230 | 1,573 | 1,639 | 1,586 | 1,892 | 1,829 | 2,247 | 2,899 | 4,114 | 2,754 |
Other | - | 130 | 210 | 101 | 181 | 267 | 165 | 209 | 1,761 | 467 | 1,014 | 302 | 270 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 16 | 16 |
Current assets | - | 9,406 | 8,258 | 9,779 | 10,203 | 10,202 | 10,942 | 12,377 | 13,838 | 16,424 | 17,837 | 16,245 | 15,167 |
Other | - | 130 | 210 | 101 | 181 | 267 | 165 | 209 | 1,761 | 467 | 1,014 | 302 | 270 |
Current assets | - | 9,406 | 8,258 | 9,779 | 10,203 | 10,202 | 10,942 | 12,377 | 13,838 | 16,424 | 17,837 | 16,245 | 15,167 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,688 | 2,741 |
Buildings and structures | - | 6,441 | 6,839 | 7,143 | 7,064 | 7,030 | 8,108 | 8,309 | 8,453 | 8,910 | 9,239 | 9,376 | 9,700 |
Accumulated depreciation | - | -4,539 | -4,678 | -4,827 | -4,969 | -4,989 | -5,125 | -5,313 | -5,446 | -5,532 | -5,734 | -5,882 | -6,128 |
Buildings and structures, net | - | 1,902 | 2,160 | 2,316 | 2,095 | 2,041 | 2,983 | 2,996 | 3,007 | 3,377 | 3,505 | 3,494 | 3,572 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 805 | 831 |
Machinery, equipment and vehicles | - | 17,302 | 18,527 | 18,963 | 19,289 | 19,190 | 21,417 | 21,938 | 22,056 | 22,235 | 22,530 | 23,250 | 23,835 |
Accumulated depreciation | - | -14,720 | -15,089 | -15,606 | -16,263 | -16,158 | -16,851 | -17,613 | -17,750 | -18,511 | -19,224 | -19,838 | -20,589 |
Machinery, equipment and vehicles, net | - | 2,582 | 3,438 | 3,356 | 3,027 | 3,031 | 4,566 | 4,325 | 4,306 | 3,724 | 3,306 | 3,411 | 3,246 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 3,402 | 3,233 |
Land | - | 1,196 | 1,196 | 1,206 | 1,206 | 1,206 | 1,206 | 1,206 | 1,209 | 1,209 | 1,209 | 1,209 | 1,221 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 |
Construction in progress | - | 244 | 186 | 82 | 293 | 481 | 106 | 224 | 205 | 944 | 4,301 | 4,569 | 4,480 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 692 | 631 |
Other | - | 1,535 | 1,618 | 1,717 | 1,772 | 1,853 | 1,960 | 2,093 | 2,263 | 2,659 | 2,831 | 2,981 | 3,086 |
Accumulated depreciation | - | -1,184 | -1,213 | -1,309 | -1,402 | -1,492 | -1,535 | -1,613 | -1,684 | -1,813 | -1,916 | -2,131 | -2,296 |
Other, net | - | 351 | 405 | 408 | 370 | 362 | 426 | 479 | 579 | 845 | 916 | 850 | 791 |
Land | - | 1,196 | 1,196 | 1,206 | 1,206 | 1,206 | 1,206 | 1,206 | 1,209 | 1,209 | 1,209 | 1,209 | 1,221 |
Property, plant and equipment | - | 6,275 | 7,385 | 7,368 | 6,991 | 7,120 | 9,287 | 9,231 | 9,306 | 10,099 | 13,236 | 13,534 | 13,310 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 155 | 155 |
Construction in progress | - | 244 | 186 | 82 | 293 | 481 | 106 | 224 | 205 | 944 | 4,301 | 4,569 | 4,480 |
Property, plant and equipment | - | 6,275 | 7,385 | 7,368 | 6,991 | 7,120 | 9,287 | 9,231 | 9,306 | 10,099 | 13,236 | 13,534 | 13,310 |
Software | - | 14 | 22 | 18 | 18 | 14 | 15 | 17 | 19 | 17 | 38 | 35 | 32 |
Other | - | 5 | 27 | 27 | 25 | 26 | 24 | 22 | 20 | 18 | 22 | 20 | 17 |
Intangible assets | - | 18 | 49 | 45 | 44 | 40 | 39 | 39 | 39 | 35 | 60 | 55 | 49 |
Investment securities | - | 93 | 68 | 75 | 67 | 87 | 111 | 99 | 71 | 100 | 93 | 69 | 87 |
Shares of subsidiaries and associates | - | 25 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 84 | 84 |
Investments in capital of subsidiaries and associates | - | 185 | - | - | - | - | - | - | 66 | 108 | - | 297 | 297 |
Deferred tax assets | - | - | - | - | - | - | - | 1,004 | 1,059 | 1,082 | 1,089 | 1,035 | 956 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 10 | 29 |
Other | - | 82 | 45 | 70 | 51 | 34 | 36 | 54 | 55 | 75 | 67 | 49 | 67 |
Deferred tax assets | - | - | - | - | - | - | - | 1,004 | 1,059 | 1,082 | 1,089 | 1,035 | 956 |
Allowance for doubtful accounts | - | -9 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
Other | - | 82 | 45 | 70 | 51 | 34 | 36 | 54 | 55 | 75 | 67 | 49 | 67 |
Investments and other assets | - | 826 | 499 | 664 | 775 | 808 | 1,042 | 1,192 | 1,285 | 1,401 | 1,284 | 1,236 | 1,194 |
Allowance for doubtful accounts | - | -9 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
Investments and other assets | - | 826 | 499 | 664 | 775 | 808 | 1,042 | 1,192 | 1,285 | 1,401 | 1,284 | 1,236 | 1,194 |
Non-current assets | - | 7,118 | 7,933 | 8,077 | 7,809 | 7,968 | 10,368 | 10,461 | 10,631 | 11,535 | 14,581 | 14,824 | 14,553 |
Assets | - | 16,524 | 16,191 | 17,856 | 18,012 | 18,169 | 21,136 | 22,839 | 24,469 | 27,958 | 32,418 | 31,069 | 29,720 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | 53 | - | - | 1 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | 5,839 | 6,641 | 4,156 | 4,319 |
Short-term borrowings | - | 1,420 | 1,460 | 1,688 | 810 | 635 | 650 | - | - | - | 8 | 1,600 | 100 |
Current portion of long-term borrowings | - | 898 | 329 | 460 | 385 | 660 | 520 | 345 | 300 | 355 | 320 | 620 | 620 |
Income taxes payable | - | 47 | 16 | 173 | 603 | 234 | 415 | 552 | 689 | 748 | 190 | 41 | 212 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 370 | 466 |
Provision for bonuses | - | 375 | 359 | 364 | 383 | 388 | 402 | 451 | 453 | 458 | 508 | 504 | 463 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 555 | 390 |
Other | - | 1,107 | 1,125 | 1,476 | 1,340 | 1,165 | 1,317 | 1,711 | 1,575 | 2,048 | 4,496 | 2,714 | 2,562 |
Income taxes payable | - | 47 | 16 | 173 | 603 | 234 | 415 | 552 | 689 | 748 | 190 | 41 | 212 |
Provision for bonuses | - | 375 | 359 | 364 | 383 | 388 | 402 | 451 | 453 | 458 | 508 | 504 | 463 |
Current liabilities | - | 7,658 | 7,110 | 7,972 | 7,289 | 6,771 | 7,529 | 7,865 | 8,192 | 9,501 | 12,163 | 9,634 | 8,278 |
Other | - | 1,107 | 1,125 | 1,476 | 1,340 | 1,165 | 1,317 | 1,711 | 1,575 | 2,048 | 4,496 | 2,714 | 2,562 |
Current liabilities | - | 7,658 | 7,110 | 7,972 | 7,289 | 6,771 | 7,529 | 7,865 | 8,192 | 9,501 | 12,163 | 9,634 | 8,278 |
Long-term borrowings | - | 974 | 1,005 | 1,310 | 925 | 321 | 1,198 | 855 | 554 | 200 | 480 | 2,110 | 1,490 |
Provision for retirement benefits | - | 1,372 | - | - | - | - | - | - | - | - | - | 2,597 | 2,620 |
Retirement benefit liability | - | - | 1,494 | 1,919 | 2,270 | 2,345 | 2,383 | 2,488 | 2,526 | 2,604 | 2,627 | 2,525 | 2,519 |
Other | - | 264 | 231 | 211 | 213 | 206 | 208 | 217 | 227 | 416 | 399 | 230 | 221 |
Non-current liabilities | - | 2,610 | 2,730 | 3,440 | 3,409 | 2,872 | 3,790 | 3,560 | 3,307 | 3,220 | 3,506 | 4,864 | 4,230 |
Liabilities | - | 10,268 | 9,839 | 11,412 | 10,697 | 9,643 | 11,319 | 11,425 | 11,499 | 12,721 | 15,669 | 14,498 | 12,509 |
Share capital | - | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 | 1,572 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,009 | 1,009 |
Capital surplus | - | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 |
Capital surplus | - | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 170 | 170 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 62 | 60 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 7,000 | 7,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,476 | 6,910 |
Retained earnings | - | 3,672 | 3,804 | 3,907 | 4,888 | 5,993 | 7,213 | 8,804 | 10,357 | 12,600 | 14,095 | 13,890 | 14,453 |
Retained earnings | - | 3,672 | 3,804 | 3,907 | 4,888 | 5,993 | 7,213 | 8,804 | 10,357 | 12,600 | 14,095 | 13,890 | 14,453 |
Treasury shares | - | -23 | -24 | -24 | -26 | -27 | -28 | -31 | -35 | -40 | -40 | -40 | -40 |
Shareholders' equity | - | 6,229 | 6,361 | 6,463 | 7,444 | 8,547 | 9,766 | 11,354 | 12,903 | 15,141 | 16,637 | 16,432 | 16,994 |
Valuation difference on available-for-sale securities | - | 38 | 25 | 31 | 26 | 40 | 57 | 48 | 30 | 51 | 46 | 35 | 48 |
Valuation and translation adjustments | - | 27 | -9 | -19 | -129 | -21 | 51 | 60 | 67 | 97 | 113 | 139 | 217 |
Foreign currency translation adjustment | - | -11 | 4 | 29 | 19 | 18 | 15 | 16 | 16 | 19 | 47 | 54 | 99 |
Remeasurements of defined benefit plans | - | - | -38 | -79 | -174 | -78 | -21 | -4 | 20 | 26 | 19 | 50 | 70 |
Valuation and translation adjustments | - | 27 | -9 | -19 | -129 | -21 | 51 | 60 | 67 | 97 | 113 | 139 | 217 |
Net assets | 6,250 | 6,257 | 6,351 | 6,444 | 7,315 | 8,526 | 9,817 | 11,414 | 12,970 | 15,238 | 16,749 | 16,571 | 17,211 |
Liabilities and net assets | - | 16,524 | 16,191 | 17,856 | 18,012 | 18,169 | 21,136 | 22,839 | 24,469 | 27,958 | 32,418 | 31,069 | 29,720 |