- JP-listed companies
- IBIDEN CO.,LTD.
IBIDEN CO.,LTD.JP:4062
Market cap
¥602.6B
P/E ratio
19x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 63,047 | 77,170 | 106,646 | 104,765 | 104,181 | 117,760 | 113,492 | 175,151 | 126,884 | 185,592 | 302,419 | 443,583 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 92,083 | 75,942 | 60,980 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,015 | 1,928 | 1,913 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | 3,599 | 3,563 | 4,431 |
Merchandise and finished goods | - | 13,890 | 14,795 | 13,201 | 12,758 | 10,420 | 12,839 | 17,793 | 12,416 | 13,653 | 26,822 | 30,871 | 19,827 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 83,969 | 70,256 | 54,321 |
Work in process | - | 8,219 | 8,374 | 9,865 | 9,900 | 7,452 | 9,921 | 11,357 | 13,248 | 18,734 | 19,785 | 21,191 | 19,757 |
Merchandise and finished goods | - | 13,890 | 14,795 | 13,201 | 12,758 | 10,420 | 12,839 | 17,793 | 12,416 | 13,653 | 26,822 | 30,871 | 19,827 |
Raw materials and supplies | - | 16,554 | 15,468 | 14,938 | 14,445 | 15,764 | 17,251 | 19,619 | 19,615 | 24,636 | 27,959 | 27,132 | 25,734 |
Work in process | - | 8,219 | 8,374 | 9,865 | 9,900 | 7,452 | 9,921 | 11,357 | 13,248 | 18,734 | 19,785 | 21,191 | 19,757 |
Other | - | 7,253 | 10,025 | 9,739 | 9,043 | 8,074 | 6,428 | 6,528 | 10,934 | 11,769 | 11,120 | 15,765 | 26,576 |
Raw materials and supplies | - | 16,554 | 15,468 | 14,938 | 14,445 | 15,764 | 17,251 | 19,619 | 19,615 | 24,636 | 27,959 | 27,132 | 25,734 |
Allowance for doubtful accounts | - | -1,507 | -494 | -347 | -290 | -252 | -101 | -98 | -136 | -109 | -94 | -59 | -81 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 4,910 | 700 |
Current assets | - | 189,685 | 202,262 | 221,772 | 213,612 | 204,170 | 228,724 | 228,972 | 300,244 | 285,364 | 363,270 | 476,825 | 600,810 |
Other | - | 7,253 | 10,025 | 9,739 | 9,043 | 8,074 | 6,428 | 6,528 | 10,934 | 11,769 | 11,120 | 15,765 | 26,576 |
Allowance for doubtful accounts | - | -1,507 | -494 | -347 | -290 | -252 | -101 | -98 | -136 | -109 | -94 | -59 | -81 |
Current assets | - | 189,685 | 202,262 | 221,772 | 213,612 | 204,170 | 228,724 | 228,972 | 300,244 | 285,364 | 363,270 | 476,825 | 600,810 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 28,172 | 26,438 |
Buildings and structures, net | - | 75,022 | 85,314 | 93,487 | 87,738 | 69,358 | 66,301 | 62,212 | 56,249 | 78,782 | 76,266 | 77,000 | 75,654 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 13,939 | 12,694 |
Machinery, equipment and vehicles, net | - | 66,094 | 68,127 | 86,210 | 86,293 | 50,830 | 49,479 | 46,309 | 43,322 | 70,773 | 87,979 | 82,147 | 69,584 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 39,567 | 35,658 |
Land | - | 18,274 | 19,114 | 19,056 | 19,143 | 19,046 | 19,831 | 19,962 | 19,800 | 19,971 | 20,108 | 20,360 | 20,689 |
Land | - | 18,274 | 19,114 | 19,056 | 19,143 | 19,046 | 19,831 | 19,962 | 19,800 | 19,971 | 20,108 | 20,360 | 20,689 |
Leased assets, net | - | 2,197 | 2,189 | 584 | 146 | 95 | 60 | 21 | 7 | 246 | 285 | 253 | 250 |
Construction in progress | - | 28,099 | 28,464 | 31,392 | 16,825 | 7,135 | 10,706 | 13,342 | 48,731 | 38,590 | 34,013 | 119,038 | 234,909 |
Other | - | 4,098 | 4,491 | 5,422 | 5,780 | 4,687 | 4,929 | 4,863 | 5,403 | 6,463 | 7,266 | 8,167 | 7,689 |
Property, plant and equipment | - | 193,788 | 207,702 | 236,153 | 215,928 | 151,152 | 151,308 | 146,710 | 173,514 | 214,828 | 225,920 | 306,967 | 408,777 |
Intangible assets | - | 11,336 | 8,474 | 6,870 | 5,168 | 4,213 | 3,689 | 4,162 | 4,486 | 5,392 | 5,448 | 5,179 | 4,590 |
Investment securities | - | 30,748 | 39,924 | 52,287 | 39,060 | 44,106 | 51,954 | 39,142 | 34,461 | 68,198 | 64,638 | 61,342 | 110,166 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 134,614 | 126,138 |
Long-term loans receivable | - | 51 | 35 | 31 | 39 | 30 | 11 | 9 | 8 | 8 | 8 | 8 | 7 |
Deferred tax assets | - | - | - | - | - | - | - | 2,915 | 4,463 | 3,488 | 3,951 | 5,533 | 4,253 |
Other | - | 2,268 | 2,766 | 1,761 | 1,935 | 1,685 | 1,551 | 1,405 | 1,684 | 1,480 | 1,343 | 1,889 | 1,583 |
Allowance for doubtful accounts | - | -389 | -393 | -340 | -313 | -311 | -267 | -261 | -244 | -242 | -247 | -238 | -197 |
Investments and other assets | - | 35,230 | 43,674 | 55,051 | 41,401 | 46,246 | 55,091 | 43,210 | 40,374 | 72,933 | 69,693 | 68,536 | 115,812 |
Non-current assets | - | 240,355 | 259,850 | 298,074 | 262,498 | 201,612 | 210,090 | 194,084 | 218,374 | 293,153 | 301,062 | 380,682 | 529,180 |
Assets | - | 430,040 | 462,113 | 519,847 | 476,110 | 405,783 | 438,096 | 423,056 | 518,619 | 578,518 | 664,332 | 857,508 | 1,129,991 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | 10,562 | 12,169 | 12,506 |
Notes and accounts payable - trade | - | 38,951 | 35,452 | 33,265 | 34,668 | 31,393 | 39,124 | 39,562 | 45,555 | 45,717 | 51,150 | 28,262 | 31,369 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 14,478 | 18,583 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | 10,562 | 12,169 | 12,506 |
Short-term borrowings | - | 20,515 | 18,161 | 25,665 | 30,065 | 20,056 | 20,005 | 20,030 | 30,030 | 20,130 | 20,030 | 65,030 | 55,000 |
Current portion of bonds payable | - | - | 25,000 | - | 15,000 | - | - | 25,000 | - | 15,000 | 20,000 | 35,000 | 35,000 |
Accounts payable - other | - | 11,551 | 14,993 | 14,928 | 15,405 | 7,729 | 12,658 | 9,111 | 18,188 | 17,492 | 18,278 | 22,308 | 59,052 |
Income taxes payable | - | 5,546 | 1,138 | 6,680 | 1,715 | 1,673 | 4,429 | 2,366 | 3,016 | 5,624 | 14,909 | 14,268 | 4,144 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 30,772 | 80,098 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 23,077 | 23,012 |
Provision for bonuses | - | 3,296 | 3,830 | 3,958 | 3,507 | 3,342 | 3,828 | 3,438 | 3,906 | 4,802 | 5,384 | 5,138 | 4,871 |
Provision for bonuses | - | 3,296 | 3,830 | 3,958 | 3,507 | 3,342 | 3,828 | 3,438 | 3,906 | 4,802 | 5,384 | 5,138 | 4,871 |
Provision for bonuses for directors (and other officers) | - | 41 | 153 | 167 | 69 | - | 90 | 89 | 132 | 155 | 173 | 186 | 122 |
Provision for bonuses for directors (and other officers) | - | 41 | 153 | 167 | 69 | - | 90 | 89 | 132 | 155 | 173 | 186 | 122 |
Notes payable - facilities | - | 2,057 | 1,491 | 1,837 | 1,560 | 472 | 1,282 | 1,618 | 7,721 | 8,606 | 4,806 | 1 | 9 |
Electronically recorded obligations - facilities | - | - | - | - | - | - | - | - | - | - | 4,801 | 26,601 | 52,931 |
Other | - | 11,353 | 12,156 | 11,627 | 11,750 | 11,057 | 12,060 | 12,001 | 11,422 | 14,144 | 21,251 | 49,354 | 23,256 |
Current liabilities | - | 93,376 | 112,392 | 98,166 | 113,743 | 88,549 | 93,491 | 118,082 | 120,736 | 131,899 | 156,160 | 223,321 | 358,362 |
Bonds payable | - | 40,000 | 15,000 | 40,000 | 25,000 | 40,000 | 40,000 | 15,000 | 50,000 | 35,000 | 50,000 | 100,000 | 65,000 |
Convertible-bond-type bonds with share acquisition rights | - | - | - | - | - | - | - | - | - | - | - | 73,476 | 73,476 |
Long-term borrowings | - | 3,409 | 3,412 | 10,189 | 62 | 10,005 | 10,000 | 10,000 | 70,000 | 80,044 | 80,000 | 105,000 | 115,000 |
Provision for share-based payments | - | - | - | - | - | - | - | - | - | - | 493 | 548 | 564 |
Lease liabilities | - | 664 | 545 | 358 | 101 | 86 | 78 | 43 | 38 | 172 | 199 | 167 | 130 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,974 | 1,644 | 7,117 | 5,095 | 825 | 13,433 |
Deferred tax liabilities for land revaluation | - | 157 | 157 | 71 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 |
Other | - | 2,022 | 1,994 | 1,567 | 1,465 | 1,355 | 1,323 | 729 | 1,118 | 921 | 1,007 | 1,398 | 1,407 |
Retirement benefit liability | - | - | 502 | 504 | 464 | 468 | 525 | 671 | 827 | 1,078 | 578 | 573 | 751 |
Non-current liabilities | - | 49,958 | 27,158 | 61,589 | 30,845 | 56,294 | 58,237 | 28,668 | 123,948 | 124,755 | 137,443 | 208,581 | 269,832 |
Provision for share-based payments | - | - | - | - | - | - | - | - | - | - | 493 | 548 | 564 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,974 | 1,644 | 7,117 | 5,095 | 825 | 13,433 |
Other | - | 2,022 | 1,994 | 1,567 | 1,465 | 1,355 | 1,323 | 729 | 1,118 | 921 | 1,007 | 1,398 | 1,407 |
Non-current liabilities | - | 49,958 | 27,158 | 61,589 | 30,845 | 56,294 | 58,237 | 28,668 | 123,948 | 124,755 | 137,443 | 208,581 | 269,832 |
Liabilities | - | 143,334 | 139,550 | 159,756 | 144,589 | 144,843 | 151,728 | 146,751 | 244,684 | 256,655 | 293,603 | 431,902 | 628,194 |
Share capital | - | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 64,579 | 64,579 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 68,354 | 68,354 | 68,354 | 64,579 | 64,579 | 64,579 | 64,579 | 64,579 | 64,433 | 64,494 | 64,494 | 64,494 |
Capital surplus | - | 68,354 | 68,354 | 68,354 | 64,579 | 64,579 | 64,579 | 64,579 | 64,579 | 64,433 | 64,494 | 64,494 | 64,494 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 3,548 | 3,548 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 8,600 | 8,600 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 145,862 | 173,838 |
Retained earnings | - | 182,263 | 195,459 | 210,423 | 188,598 | 121,091 | 123,735 | 122,144 | 128,578 | 149,379 | 184,612 | 229,804 | 255,698 |
Retained earnings | - | 182,263 | 195,459 | 210,423 | 188,598 | 121,091 | 123,735 | 122,144 | 128,578 | 149,379 | 184,612 | 229,804 | 255,698 |
Treasury shares | - | -37,107 | -37,110 | -37,115 | -18,302 | -18,305 | -2,609 | -2,602 | -2,575 | -3,286 | -3,264 | -3,126 | -2,983 |
Shareholders' equity | - | 277,663 | 290,855 | 305,815 | 299,028 | 231,518 | 249,857 | 248,274 | 254,734 | 274,679 | 309,994 | 355,324 | 381,362 |
Valuation difference on available-for-sale securities | - | 6,736 | 11,433 | 21,003 | 12,477 | 15,987 | 20,247 | 12,415 | 9,232 | 28,638 | 26,626 | 24,430 | 58,657 |
Deferred gains or losses on hedges | - | -12 | - | -1 | 197 | 639 | 76 | - | - | - | - | - | - |
Valuation and translation adjustments | - | 4,493 | 27,564 | 50,284 | 28,304 | 24,997 | 31,340 | 22,588 | 13,584 | 41,234 | 54,581 | 63,914 | 113,582 |
Revaluation reserve for land | - | 71 | 71 | 156 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 |
Foreign currency translation adjustment | - | -2,300 | 16,059 | 29,126 | 15,469 | 8,210 | 10,855 | 10,012 | 4,191 | 12,435 | 27,795 | 39,323 | 54,763 |
Valuation and translation adjustments | - | 4,493 | 27,564 | 50,284 | 28,304 | 24,997 | 31,340 | 22,588 | 13,584 | 41,234 | 54,581 | 63,914 | 113,582 |
Net assets | 274,901 | 286,705 | 322,562 | 360,091 | 331,520 | 260,940 | 286,367 | 276,305 | 273,934 | 321,863 | 370,728 | 425,606 | 501,796 |
Non-controlling interests | - | - | - | 3,991 | 4,187 | 4,424 | 5,169 | 5,442 | 5,615 | 5,949 | 6,152 | 6,367 | 6,852 |
Net assets | 274,901 | 286,705 | 322,562 | 360,091 | 331,520 | 260,940 | 286,367 | 276,305 | 273,934 | 321,863 | 370,728 | 425,606 | 501,796 |
Liabilities and net assets | - | 430,040 | 462,113 | 519,847 | 476,110 | 405,783 | 438,096 | 423,056 | 518,619 | 578,518 | 664,332 | 857,508 | 1,129,991 |