- JP-listed companies
- Income statement
【JP:4059】Income statement
Market cap
¥1.5B
P/E ratio
96.3x
| 2014/11 | 2015/11 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 631 | 530 | 433 | 572 | 625 | 714 | 683 | 666 | 573 | 475 | 455 | 439 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | 190 | 226 | 280 | 275 | 304 | 291 | 208 | 155 |
| Gross profit | - | - | - | - | 434 | 487 | 404 | 391 | 269 | 184 | 247 | 284 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 253 | 282 | 258 | 263 | 259 | 263 | 242 | 264 |
| Operating income | - | - | - | - | 181 | 205 | 146 | 128 | 9 | -78 | 6 | 20 |
| Income before tax | 36 | -12 | 6 | 42 | 181 | 206 | 127 | 127 | 9 | -78 | 6 | 21 |
| Pretax margin (%) | 5.7 | -2.2 | 1.5 | 7.4 | 29 | 28.9 | 18.6 | 19.1 | 1.6 | -16.4 | 1.2 | 4.7 |
| Provision for income taxes | - | - | - | - | -24 | 60 | 34 | 40 | 4 | 2 | 1 | 1 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 32 | -193 | 9 | 28 | 193 | 146 | 92 | 87 | 5 | -478 | -84 | 14 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 335.32 | -1,757.41 | 78.66 | 250.42 | 87.6 | 66.39 | 41.8 | 31.39 | 1.73 | -170.13 | -30.04 | 5.06 |
| Diluted EPS | 335.32 | -1,757.41 | 78.66 | 250.42 | 87.6 | 66.39 | 37.88 | 29.44 | 1.68 | -170.13 | -30.04 | 4.96 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | 7 | - | - | - | - |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |