| May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 |
---|
Net sales | 1,338 | 1,503 | 1,830 | 2,170 | 2,283 | 2,487 |
---|
Cost of sales | 868 | 899 | 1,052 | 1,262 | 1,477 | 1,524 |
---|
Gross profit (loss) | 471 | 604 | 779 | 908 | 806 | 963 |
---|
Remuneration for directors (and other officers) | 92 | 100 | 112 | 119 | 119 | 117 |
---|
Salaries and allowances | 156 | 165 | 212 | 268 | 266 | 279 |
---|
Depreciation | 4 | 5 | 4 | 4 | 4 | 4 |
---|
Advertising expenses | - | - | - | - | 69 | 117 |
---|
prisales | - | - | - | - | 64 | 111 |
---|
Provision of allowance for doubtful accounts | -3 | -1 | -0 | -0 | - | -0 |
---|
Other | 175 | 241 | 278 | 308 | 381 | 283 |
---|
Selling, general and administrative expenses | 425 | 510 | 607 | 699 | 770 | 910 |
---|
Operating profit (loss) | 46 | 93 | 171 | 209 | 36 | 53 |
---|
Insurance claim income | - | - | - | 3 | - | 0 |
---|
Miscellaneous income | - | - | - | - | - | 1 |
---|
Subsidy income | 2 | 1 | 1 | 1 | 1 | - |
---|
Other | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Non-operating income | 2 | 1 | 1 | 4 | 1 | 2 |
---|
Interest expenses | 5 | 5 | 4 | 3 | 1 | 3 |
---|
Commission expenses | - | - | - | - | - | 5 |
---|
Compensation for damage | - | - | 3 | - | 1 | - |
---|
Other | 3 | 1 | 0 | 1 | 0 | - |
---|
Non-operating expenses | 8 | 9 | 10 | 19 | 3 | 8 |
---|
Ordinary profit (loss) | 40 | 86 | 163 | 194 | 34 | 47 |
---|
Loss on valuation of investment securities | - | - | - | - | - | 9 |
---|
Loss on valuation of membership | - | - | - | - | 4 | - |
---|
Extraordinary losses | - | - | - | - | 4 | 9 |
---|
Profit (loss) before income taxes | 40 | 86 | 163 | 194 | 30 | 38 |
---|
Income taxes - current | 9 | 34 | 61 | 71 | 13 | 17 |
---|
Income taxes - deferred | 4 | -3 | -2 | -8 | -3 | -1 |
---|
Income taxes | 12 | 32 | 59 | 63 | 10 | 16 |
---|
Profit (loss) | 28 | 54 | 104 | 131 | 20 | 22 |
---|