- JP-listed companies
- T&S Group Inc.
- Income statement
T&S Group Inc.【JP:4055】Income statement
Market cap
¥14.5B
P/E ratio
26.2x
| 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/09 | 2025/09 | |
| Revenue | 1,905 | 2,134 | 2,297 | 2,267 | 2,733 | 3,257 | 3,443 | 2,980 | 4,103 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | 1,667 | 1,590 | 1,947 | 2,243 | 2,388 | 2,114 | 2,864 |
| Gross profit | - | - | 631 | 677 | 786 | 1,014 | 1,055 | 866 | 1,239 |
| Gross margin (%) | - | - | |||||||
| Operating margin (%) | - | - | |||||||
| Operating expenses | - | - | 361 | 372 | 373 | 396 | 411 | 347 | 482 |
| Operating income | - | - | 270 | 305 | 413 | 618 | 644 | 519 | 756 |
| Income before tax | 148 | 202 | 270 | 304 | 419 | 626 | 648 | 520 | 753 |
| Pretax margin (%) | 7.8 | 9.5 | 11.7 | 13.4 | 15.3 | 19.2 | 18.8 | 17.4 | 18.4 |
| Provision for income taxes | - | - | 86 | 68 | 125 | 186 | 175 | 149 | 244 |
| Effective tax rate (%) | - | - | |||||||
| Net income | 110 | 146 | 184 | 236 | 295 | 440 | 474 | 321 | 509 |
| Net income margin (%) | |||||||||
| Earnings per share | 39.05 | 47.4 | 58.2 | 71.91 | 39.42 | 58.14 | 62.61 | 42.4 | 67.19 |
| Diluted EPS | 39.05 | 47.4 | 58.2 | 65.84 | 38.02 | 57.41 | 62.18 | 42.17 | 66.82 |
| Dividend payout ratio (%) | - | - | - | ||||||
| Dividend per share | - | - | - | 13.5 | 8 | 6 | 6.55 | 8 | 10 |
| EBITDA | - | - | |||||||
| EBITDA margin (%) | - | - |