| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net sales | 2,219 | 4,530 | 5,368 | 8,031 | 10,745 | 12,516 |
---|
Cost of sales | 959 | 2,133 | 2,515 | 3,969 | 5,669 | 5,971 |
---|
Gross profit (loss) | 1,260 | 2,397 | 2,852 | 4,062 | 5,076 | 6,545 |
---|
Selling, general and administrative expenses | 959 | 1,922 | 1,966 | 2,650 | 4,174 | 4,770 |
---|
Operating profit (loss) | 301 | 475 | 886 | 1,411 | 902 | 1,775 |
---|
Interest income | 3 | 10 | 28 | 138 | 195 | 402 |
---|
Foreign exchange gains | - | - | 21 | 11 | 101 | 180 |
---|
Gain on sale of investment securities | - | - | - | 5 | 3 | - |
---|
Subsidy income | 13 | 13 | 7 | 4 | 5 | 1 |
---|
Foreign exchange gains | - | - | 21 | 11 | 101 | 180 |
---|
Gain on sale of investment securities | - | - | - | 5 | 3 | - |
---|
Other | 13 | 1 | 1 | 9 | 10 | 5 |
---|
Other | 13 | 1 | 1 | 9 | 10 | 5 |
---|
Non-operating income | 29 | 24 | 56 | 167 | 313 | 590 |
---|
Non-operating income | 29 | 24 | 56 | 167 | 313 | 590 |
---|
Interest expenses | 1 | 3 | 3 | 2 | 5 | 6 |
---|
Provision of allowance for doubtful accounts | - | - | - | - | 42 | 73 |
---|
Listing expenses | - | - | 6 | - | 18 | - |
---|
Other | 2 | 0 | 1 | 1 | 6 | 5 |
---|
Non-operating expenses | 4 | 13 | 16 | 4 | 71 | 85 |
---|
Ordinary profit (loss) | 326 | 486 | 927 | 1,574 | 1,144 | 2,279 |
---|
Gain on sale of non-current assets | - | - | - | 1 | 0 | 55 |
---|
Other | - | - | - | - | - | 2 |
---|
Extraordinary income | - | - | - | 1 | 0 | 58 |
---|
Extraordinary income | - | - | - | 1 | 0 | 58 |
---|
Loss on valuation of investments in capital | - | - | - | 11 | - | 8 |
---|
Head office relocation expenses | - | - | - | - | 17 | 33 |
---|
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | - | - | 73 |
---|
Loss on valuation of investment securities | - | - | - | - | 51 | 40 |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | 53 |
---|
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | - | - | 73 |
---|
Head office relocation expenses | - | - | - | - | 17 | 33 |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | 53 |
---|
Loss on valuation of investment securities | - | - | - | - | 51 | 40 |
---|
Other | - | - | - | - | - | 21 |
---|
Extraordinary losses | - | - | - | 12 | 68 | 229 |
---|
Extraordinary losses | - | - | - | 12 | 68 | 229 |
---|
Profit (loss) before income taxes | 326 | 486 | 927 | 1,563 | 1,077 | 2,107 |
---|
Income taxes - current | 49 | 90 | 109 | 266 | 203 | 582 |
---|
Income taxes - deferred | 1 | -14 | 14 | -5 | 50 | -43 |
---|
Income taxes | 49 | 75 | 123 | 261 | 253 | 538 |
---|
Profit (loss) | 277 | 411 | 804 | 1,302 | 824 | 1,569 |
---|
Profit (loss) attributable to owners of parent | 277 | 411 | 804 | 1,302 | 824 | 1,569 |
---|