- JP-listed companies
- Sun* Inc.
- Income statement
Sun* Inc.【JP:4053】Income statement
Market cap
¥15.1B
P/E ratio
10.7x
Digital creative studio helping Japanese companies with product development and IT talent sourcing, specializing in startup methodologies and Vietnamese engineer partnerships.
| 2017/02 | 2018/02 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,413 | 1,933 | 2,219 | 4,530 | 5,368 | 8,031 | 10,745 | 12,516 | 13,568 | 14,835 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 2,133 | 2,515 | 3,969 | 5,669 | 5,971 | 6,602 | 7,646 |
| Gross profit | - | - | - | 2,397 | 2,852 | 4,062 | 5,076 | 6,545 | 6,965 | 7,189 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,922 | 1,966 | 2,650 | 4,174 | 4,770 | 5,521 | 6,136 |
| Operating income | - | - | - | 475 | 886 | 1,411 | 902 | 1,775 | 1,444 | 1,052 |
| Income before tax | 9 | 131 | 326 | 486 | 927 | 1,574 | 1,144 | 2,279 | 1,454 | 998 |
| Pretax margin (%) | 0.6 | 6.8 | 14.7 | 10.7 | 17.3 | 19.6 | 10.7 | 18.2 | 10.7 | 6.7 |
| Provision for income taxes | - | - | - | 75 | 123 | 261 | 253 | 538 | 399 | 431 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 7 | 93 | 86 | 411 | 804 | 1,302 | 824 | 1,569 | 1,023 | -556 |
| Net income margin (%) | ||||||||||
| Earnings per share | 4,351.77 | 61,833.49 | 9.02 | 13.17 | 22.93 | 34.79 | 21.81 | 41.25 | 26.87 | 12.59 |
| Diluted EPS | - | - | - | - | 20.78 | 32.16 | 20.4 | 38.83 | 25.41 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |