Pricing
  1. JP-listed companies
  2. Sun* Inc.
  3. Financials
  4. Cost of revenue

Sun* Inc.【JP:4053】

Market cap
¥15.1B
P/E ratio
10.7x
Digital creative studio helping Japanese companies with product development and IT talent sourcing, specializing in startup methodologies and Vietnamese engineer partnerships.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndCost of revenue (Million JPY)YoY (%)
Dec 31, 20257,646+15.81%
Dec 31, 20246,602+10.57%
Dec 31, 20235,971+5.33%
Dec 31, 20225,669+42.82%
Dec 31, 20213,969+57.79%
Dec 31, 20202,515+17.94%
Dec 31, 20192,133

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)