Pricing
  1. JP-listed companies
  2. Sun* Inc.
  3. Financials
  4. Free cash flow

Sun* Inc.【JP:4053】

Market cap
¥15.1B
P/E ratio
10.7x
Digital creative studio helping Japanese companies with product development and IT talent sourcing, specializing in startup methodologies and Vietnamese engineer partnerships.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndFree cash flow (Million JPY)YoY (%)
Dec 31, 20251,289+38.01%
Dec 31, 2024934-47.76%
Dec 31, 20231,788+183.76%
Dec 31, 2022630-44.54%
Dec 31, 20211,136+37.00%
Dec 31, 2020829+98.34%
Dec 31, 2019418

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)