- JP-listed companies
- TOSOH CORPORATION
TOSOH CORPORATIONJP:4042
Market cap
¥598.3B
P/E ratio
13.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 57,583 | 55,183 | 55,915 | 75,860 | 85,813 | 106,554 | 93,974 | 98,822 | 149,165 | 161,516 | 120,153 | 149,812 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 16,412 | 16,378 | 19,680 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 217,073 | 243,101 | 241,083 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 26,145 | 32,590 | 34,049 |
Merchandise and finished goods | - | 81,910 | 84,852 | 85,743 | 79,801 | 81,699 | 91,724 | 97,257 | 103,972 | 95,455 | 119,145 | 154,143 | 160,562 |
Investments in leases | - | 7,902 | 9,312 | 8,605 | 14,415 | 16,835 | 15,241 | 13,574 | 11,752 | 9,773 | 11,293 | 9,853 | 27,814 |
Work in process | - | 10,180 | 7,549 | 9,609 | 10,200 | 7,981 | 8,842 | 9,198 | 9,478 | 13,638 | 15,535 | 32,443 | 19,319 |
Merchandise and finished goods | - | 81,910 | 84,852 | 85,743 | 79,801 | 81,699 | 91,724 | 97,257 | 103,972 | 95,455 | 119,145 | 154,143 | 160,562 |
Raw materials and supplies | - | 36,649 | 37,241 | 36,098 | 35,153 | 37,678 | 41,215 | 44,106 | 46,134 | 46,471 | 56,983 | 70,544 | 75,370 |
Work in process | - | 10,180 | 7,549 | 9,609 | 10,200 | 7,981 | 8,842 | 9,198 | 9,478 | 13,638 | 15,535 | 32,443 | 19,319 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 4,001 | 387 |
Raw materials and supplies | - | 36,649 | 37,241 | 36,098 | 35,153 | 37,678 | 41,215 | 44,106 | 46,134 | 46,471 | 56,983 | 70,544 | 75,370 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 12,514 | 12,581 |
Other | - | 12,347 | 11,676 | 16,284 | 9,648 | 12,481 | 8,970 | 16,036 | 14,657 | 13,202 | 18,832 | 29,114 | 28,275 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 4,411 | 6,599 |
Allowance for doubtful accounts | - | -760 | -954 | -967 | -973 | -775 | -632 | -661 | -656 | -648 | -659 | -698 | -813 |
Other | - | 12,347 | 11,676 | 16,284 | 9,648 | 12,481 | 8,970 | 16,036 | 14,657 | 13,202 | 18,832 | 29,114 | 28,275 |
Current assets | - | 411,110 | 401,966 | 430,275 | 415,682 | 448,014 | 500,620 | 500,759 | 482,079 | 552,517 | 642,278 | 707,625 | 755,154 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 39,180 | 39,991 |
Buildings and structures, net | - | 66,743 | 64,917 | 66,276 | 61,976 | 60,578 | 62,398 | 67,046 | 86,617 | 91,497 | 98,876 | 101,763 | 104,609 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 21,408 | 21,043 |
Machinery, equipment and vehicles, net | - | 85,078 | 81,251 | 85,336 | 71,324 | 69,173 | 72,438 | 85,533 | 103,052 | 111,397 | 114,632 | 122,585 | 119,170 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 77,236 | 72,853 |
Land | - | 73,325 | 73,273 | 73,081 | 73,906 | 73,464 | 72,545 | 72,102 | 72,025 | 71,436 | 68,599 | 68,234 | 68,173 |
Vessels | - | - | - | - | - | - | - | - | - | - | - | 86 | 68 |
Construction in progress | - | 10,843 | 8,555 | 3,819 | 14,313 | 25,648 | 29,049 | 42,867 | 32,023 | 28,748 | 29,539 | 47,546 | 67,998 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 66 | 82 |
Other, net | - | 4,555 | 4,597 | 5,102 | 5,316 | 5,983 | 7,015 | 8,157 | 11,683 | 12,386 | 15,059 | 17,813 | 19,549 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 6,768 | 7,243 |
Property, plant and equipment | - | 240,545 | 232,595 | 233,617 | 226,836 | 234,849 | 243,446 | 275,708 | 305,402 | 315,466 | 326,706 | 357,944 | 379,501 |
Land | - | 73,325 | 73,273 | 73,081 | 73,906 | 73,464 | 72,545 | 72,102 | 72,025 | 71,436 | 68,599 | 68,234 | 68,173 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Construction in progress | - | 10,843 | 8,555 | 3,819 | 14,313 | 25,648 | 29,049 | 42,867 | 32,023 | 28,748 | 29,539 | 47,546 | 67,998 |
Property, plant and equipment | - | 240,545 | 232,595 | 233,617 | 226,836 | 234,849 | 243,446 | 275,708 | 305,402 | 315,466 | 326,706 | 357,944 | 379,501 |
Software | - | - | - | - | - | - | - | - | - | - | - | 2,240 | 2,105 |
Other | - | - | - | - | - | - | - | - | - | - | - | 2,723 | 2,691 |
Intangible assets | - | 2,393 | 2,955 | 2,961 | 4,390 | 3,531 | 4,366 | 4,646 | 4,454 | 4,673 | 6,945 | 10,461 | 10,527 |
Intangible assets | - | 2,393 | 2,955 | 2,961 | 4,390 | 3,531 | 4,366 | 4,646 | 4,454 | 4,673 | 6,945 | 10,461 | 10,527 |
Investment securities | - | 41,940 | 48,974 | 55,992 | 46,940 | 56,108 | 62,380 | 57,369 | 52,235 | 62,576 | 59,323 | 57,737 | 70,724 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 69,446 | 69,446 |
Long-term loans receivable | - | 617 | 387 | 347 | 292 | 265 | 548 | 520 | 507 | 813 | 756 | 469 | 402 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,225 | 1,225 |
Long-term prepaid expenses | - | 10,144 | 8,285 | 10,153 | 11,972 | 9,451 | 7,387 | 4,964 | 5,840 | 6,660 | 4,991 | 5,157 | 6,016 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 13,848 | 13,177 |
Deferred tax assets | - | - | - | - | - | - | - | 6,971 | 11,693 | 7,149 | 7,942 | 7,623 | 7,735 |
Long-term prepaid expenses | - | 10,144 | 8,285 | 10,153 | 11,972 | 9,451 | 7,387 | 4,964 | 5,840 | 6,660 | 4,991 | 5,157 | 6,016 |
Retirement benefit asset | - | - | 15,714 | 20,366 | 17,209 | 20,211 | 23,480 | 22,145 | 19,057 | 27,387 | 30,251 | 33,949 | 47,620 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 22,702 | 24,684 |
Other | - | 24,568 | 6,196 | 6,587 | 6,643 | 6,146 | 6,422 | 5,688 | 6,015 | 6,246 | 9,248 | 13,761 | 12,754 |
Other | - | 24,568 | 6,196 | 6,587 | 6,643 | 6,146 | 6,422 | 5,688 | 6,015 | 6,246 | 9,248 | 13,761 | 12,754 |
Allowance for doubtful accounts | - | -420 | -428 | -421 | -365 | -349 | -474 | -579 | -695 | -715 | -778 | -478 | -489 |
Allowance for doubtful accounts | - | -420 | -428 | -421 | -365 | -349 | -474 | -579 | -695 | -715 | -778 | -478 | -489 |
Investments and other assets | - | 81,052 | 84,230 | 97,351 | 87,860 | 96,227 | 106,343 | 97,079 | 94,655 | 110,118 | 111,737 | 118,220 | 144,765 |
Investments and other assets | - | 81,052 | 84,230 | 97,351 | 87,860 | 96,227 | 106,343 | 97,079 | 94,655 | 110,118 | 111,737 | 118,220 | 144,765 |
Non-current assets | - | 323,991 | 319,781 | 333,930 | 319,087 | 334,608 | 354,157 | 377,434 | 404,512 | 430,258 | 445,389 | 486,625 | 534,795 |
Assets | - | 735,102 | 721,748 | 764,205 | 734,770 | 782,623 | 852,803 | 878,194 | 886,591 | 982,776 | 1,087,667 | 1,194,251 | 1,289,949 |
Notes and accounts payable - trade | - | 114,516 | 103,907 | 102,048 | 84,761 | 99,835 | 104,069 | 105,723 | 84,585 | 91,377 | 113,441 | 122,903 | 122,149 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 86,531 | 85,701 |
Short-term borrowings | - | 203,294 | 182,767 | 174,678 | 123,904 | 82,383 | 69,545 | 72,146 | 68,840 | 99,840 | 63,662 | 149,340 | 145,265 |
Income taxes payable | - | 11,008 | 12,683 | 3,334 | 7,841 | 25,100 | 27,347 | 15,620 | 9,082 | 23,478 | 34,584 | 8,442 | 18,169 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 150 | 450 |
Provision for bonuses | - | 5,963 | 6,389 | 6,690 | 6,980 | 7,271 | 7,801 | 8,058 | 8,498 | 8,674 | 9,547 | 9,075 | 9,592 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 18,804 | 20,101 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 2,095 | 3,727 |
Other provisions | - | 1,996 | 4,691 | 1,674 | 4,222 | 1,002 | 4,677 | 2,597 | 5,159 | 2,199 | 5,761 | 2,689 | 8,374 |
Income taxes payable | - | 11,008 | 12,683 | 3,334 | 7,841 | 25,100 | 27,347 | 15,620 | 9,082 | 23,478 | 34,584 | 8,442 | 18,169 |
Other | - | 29,665 | 30,189 | 29,745 | 32,139 | 32,293 | 41,111 | 38,106 | 44,056 | 38,050 | 42,881 | 43,860 | 55,211 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 12,612 | 12,407 |
Current liabilities | - | 366,460 | 340,636 | 318,170 | 259,850 | 247,886 | 254,552 | 242,253 | 220,223 | 263,620 | 269,878 | 336,312 | 358,763 |
Provision for bonuses | - | 5,963 | 6,389 | 6,690 | 6,980 | 7,271 | 7,801 | 8,058 | 8,498 | 8,674 | 9,547 | 9,075 | 9,592 |
Provision for repairs | - | - | - | - | - | - | - | - | - | - | - | 1,142 | 5,360 |
Other | - | 29,665 | 30,189 | 29,745 | 32,139 | 32,293 | 41,111 | 38,106 | 44,056 | 38,050 | 42,881 | 43,860 | 55,211 |
Current liabilities | - | 366,460 | 340,636 | 318,170 | 259,850 | 247,886 | 254,552 | 242,253 | 220,223 | 263,620 | 269,878 | 336,312 | 358,763 |
Long-term borrowings | - | 122,677 | 103,428 | 96,848 | 75,668 | 57,459 | 38,295 | 28,925 | 27,018 | 26,685 | 28,243 | 27,390 | 31,070 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,203 | 1,437 | 2,510 | 1,631 | 4,944 | 11,326 |
Provision for retirement benefits | - | 17,323 | - | - | - | - | - | - | - | - | - | 8,336 | 8,240 |
Provision for retirement benefits for directors (and other officers) | - | 328 | 317 | 322 | 349 | 374 | 409 | 415 | 362 | 385 | 405 | 380 | 404 |
Provision for repairs | - | - | - | - | - | - | - | - | - | - | - | 2,650 | 620 |
Provision for loss on business liquidation | - | 962 | 636 | 327 | 132 | 92 | 95 | 71 | 49 | 30 | 19 | 20 | - |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | 1,686 | 1,707 |
Other provisions | - | 1,350 | 580 | 1,675 | 338 | 2,035 | 935 | 2,151 | 1,223 | 2,427 | 924 | 3,459 | 1,023 |
Provision for loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10 | - |
Retirement benefit liability | - | - | 20,341 | 19,432 | 20,153 | 19,282 | 19,619 | 20,391 | 20,988 | 20,582 | 20,787 | 20,411 | 19,758 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,420 | 5,911 |
Other | - | 1,839 | 1,380 | 1,512 | 1,677 | 1,882 | 2,371 | 3,280 | 5,629 | 4,854 | 6,054 | 7,132 | 8,836 |
Other | - | 1,839 | 1,380 | 1,512 | 1,677 | 1,882 | 2,371 | 3,280 | 5,629 | 4,854 | 6,054 | 7,132 | 8,836 |
Non-current liabilities | - | 149,356 | 131,314 | 125,250 | 101,195 | 86,400 | 70,184 | 56,439 | 56,708 | 57,476 | 58,064 | 63,740 | 72,419 |
Non-current liabilities | - | 149,356 | 131,314 | 125,250 | 101,195 | 86,400 | 70,184 | 56,439 | 56,708 | 57,476 | 58,064 | 63,740 | 72,419 |
Liabilities | - | 515,816 | 471,951 | 443,421 | 361,045 | 334,287 | 324,736 | 298,692 | 276,931 | 321,096 | 327,943 | 400,052 | 431,182 |
Share capital | - | 40,633 | 40,633 | 40,633 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 44,176 | 44,176 |
Capital surplus | - | 30,053 | 30,053 | 30,053 | 44,687 | 44,719 | 44,890 | 45,041 | 45,160 | 45,096 | 45,327 | 44,347 | 44,358 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 5,676 | 5,676 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 3,335 | 3,184 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 356,782 | 363,782 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 98,528 | 111,859 |
Other retained earnings | - | - | - | - | - | - | - | - | - | - | - | 458,645 | 478,826 |
Retained earnings | - | 120,503 | 146,437 | 203,627 | 235,530 | 301,820 | 372,085 | 430,733 | 468,085 | 513,338 | 601,344 | 622,995 | 654,832 |
Retained earnings | - | 120,503 | 146,437 | 203,627 | 235,530 | 301,820 | 372,085 | 430,733 | 468,085 | 513,338 | 601,344 | 622,995 | 654,832 |
Treasury shares | - | -778 | -693 | -685 | -482 | -360 | -370 | -327 | -237 | -10,104 | -10,018 | -9,903 | -9,720 |
Shareholders' equity | - | 190,412 | 216,431 | 273,629 | 334,908 | 401,352 | 471,778 | 530,620 | 568,182 | 603,504 | 691,826 | 712,612 | 744,643 |
Valuation difference on available-for-sale securities | - | 4,926 | 6,166 | 10,976 | 6,977 | 13,004 | 16,754 | 11,853 | 4,997 | 12,750 | 10,479 | 9,960 | 18,379 |
Deferred gains or losses on hedges | - | -2 | 2 | - | -5 | -2 | - | - | - | - | -25 | 3 | - |
Foreign currency translation adjustment | - | -7,122 | -889 | 2,426 | 41 | -2,464 | -1,752 | -4,276 | -5,223 | -5,852 | 759 | 8,669 | 16,093 |
Remeasurements of defined benefit plans | - | - | -3,048 | 1,367 | -1,764 | 1,320 | 4,043 | 2,639 | -409 | 5,167 | 5,876 | 7,558 | 15,399 |
Valuation and translation adjustments | - | -1,664 | 2,763 | 15,330 | 5,249 | 11,857 | 19,045 | 10,216 | -636 | 12,066 | 17,089 | 26,191 | 49,872 |
Share acquisition rights | - | 277 | 266 | 311 | 305 | 269 | 282 | 297 | 270 | 213 | 178 | 89 | 42 |
Net assets | 200,197 | 219,285 | 249,797 | 320,783 | 373,724 | 448,335 | 528,066 | 579,501 | 609,660 | 661,679 | 759,724 | 794,198 | 858,766 |
Non-controlling interests | - | - | - | 31,513 | 33,261 | 34,855 | 36,960 | 38,367 | 41,843 | 45,895 | 50,629 | 55,305 | 64,207 |
Net assets | 200,197 | 219,285 | 249,797 | 320,783 | 373,724 | 448,335 | 528,066 | 579,501 | 609,660 | 661,679 | 759,724 | 794,198 | 858,766 |
Liabilities and net assets | - | 735,102 | 721,748 | 764,205 | 734,770 | 782,623 | 852,803 | 878,194 | 886,591 | 982,776 | 1,087,667 | 1,194,251 | 1,289,949 |