NANKAI CHEMICAL COMPANY, LIMITEDJP:4040
| Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | 1,107 | 1,281 | 1,301 | 1,710 |
---|
Notes receivable - trade | - | - | 27 | 27 | 17 |
---|
Electronically recorded monetary claims - operating | - | - | 368 | 440 | 465 |
---|
Accounts receivable - trade | - | - | 4,851 | 3,813 | 3,427 |
---|
Merchandise and finished goods | - | 958 | 1,085 | 1,083 | 1,219 |
---|
Work in process | - | 138 | 131 | 142 | 106 |
---|
Raw material | - | - | - | 1,028 | 1,186 |
---|
Raw materials and supplies | - | 767 | 701 | 1,333 | 1,473 |
---|
Supplies | - | - | - | 86 | 76 |
---|
Other | - | 201 | 197 | 716 | 685 |
---|
Prepaid expenses | - | - | - | 42 | 38 |
---|
Allowance for doubtful accounts | - | -7 | -8 | -7 | -9 |
---|
Other | - | 201 | 197 | 716 | 685 |
---|
Current assets | - | 8,263 | 8,634 | 8,850 | 9,096 |
---|
Allowance for doubtful accounts | - | -7 | -8 | -7 | -9 |
---|
Current assets | - | 8,263 | 8,634 | 8,850 | 9,096 |
---|
Buildings, net | - | - | - | 991 | 1,291 |
---|
Buildings and structures, net | - | 2,587 | 3,014 | 3,207 | 3,757 |
---|
Structures, net | - | - | - | 981 | 1,334 |
---|
Machinery, equipment and vehicles, net | - | 2,717 | 2,249 | 2,273 | 2,535 |
---|
Machinery and equipment, net | - | - | - | 1,471 | 1,736 |
---|
Tools, furniture and fixtures, net | - | 149 | 149 | 214 | 206 |
---|
Vehicles, net | - | - | - | 9 | 14 |
---|
Land | - | 1,121 | 1,129 | 1,129 | 1,131 |
---|
Tools, furniture and fixtures | - | - | - | 163 | 158 |
---|
Leased assets, net | - | 14 | 8 | 9 | 5 |
---|
Land | - | 1,121 | 1,129 | 1,129 | 1,131 |
---|
Construction in progress | - | 41 | 56 | 502 | 1,341 |
---|
Leased assets, net | - | 14 | 8 | 9 | 5 |
---|
Property, plant and equipment | - | 6,632 | 6,607 | 7,337 | 8,977 |
---|
Construction in progress | - | 41 | 56 | 502 | 1,341 |
---|
Property, plant and equipment | - | 6,632 | 6,607 | 7,337 | 8,977 |
---|
Software | - | - | - | 24 | 20 |
---|
Software in progress | - | - | - | 378 | 7 |
---|
Leased assets | - | - | - | - | 417 |
---|
Other | - | - | - | 24 | 24 |
---|
Intangible assets | - | 181 | 195 | 582 | 625 |
---|
Intangible assets | - | 181 | 195 | 582 | 625 |
---|
Investment securities | - | 159 | 430 | 474 | 475 |
---|
Shares of subsidiaries and associates | - | - | - | 1,953 | 1,953 |
---|
Long-term loans receivable | - | 191 | 338 | 330 | 292 |
---|
Investments in capital of subsidiaries and associates | - | - | - | 411 | 411 |
---|
Retirement benefit asset | - | 292 | 303 | 313 | 410 |
---|
Long-term loans receivable | - | 191 | 338 | 330 | 292 |
---|
Deferred tax assets | - | 264 | 357 | 333 | 278 |
---|
Long-term prepaid expenses | - | - | - | 11 | 1 |
---|
Other | - | 137 | 114 | 103 | 83 |
---|
Prepaid pension costs | - | - | - | 313 | 410 |
---|
Investments and other assets | - | 1,045 | 1,544 | 1,555 | 1,541 |
---|
Deferred tax assets | - | 264 | 357 | 333 | 278 |
---|
Other | - | 137 | 114 | 103 | 83 |
---|
Investments and other assets | - | 1,045 | 1,544 | 1,555 | 1,541 |
---|
Non-current assets | - | 7,858 | 8,347 | 9,476 | 11,144 |
---|
Bond issuance costs | - | - | - | 18 | 16 |
---|
Deferred assets | - | - | - | 18 | 16 |
---|
Assets | - | 16,122 | 16,982 | 18,346 | 20,258 |
---|
Accounts payable - trade | - | 1,784 | 1,989 | 2,050 | 2,624 |
---|
Short-term borrowings | - | 3,250 | 3,000 | 1,738 | 1,362 |
---|
Current portion of bonds payable | - | - | - | 100 | 100 |
---|
Current portion of long-term borrowings | - | 1,057 | 906 | 851 | 751 |
---|
Accounts payable - other | - | 740 | 874 | 1,212 | 830 |
---|
Lease liabilities | - | 8 | 5 | 4 | 123 |
---|
Income taxes payable | - | 13 | 164 | 72 | 403 |
---|
Accounts payable - other | - | 740 | 874 | 1,212 | 830 |
---|
Accrued consumption taxes | - | - | - | 8 | 143 |
---|
Income taxes payable | - | 13 | 164 | 72 | 403 |
---|
Accrued expenses | - | - | - | 71 | 94 |
---|
Provision for bonuses | - | 130 | 238 | 252 | 292 |
---|
Deposits received | - | - | - | 445 | 342 |
---|
Provision for environmental measures | - | 107 | 201 | 71 | - |
---|
Lease liabilities | - | 8 | 5 | 4 | 123 |
---|
Provision for loss on liquidation of subsidiaries and associates | - | - | 111 | 37 | - |
---|
Provision for bonuses | - | 130 | 238 | 252 | 292 |
---|
Provision for share awards for directors (and other officers) | - | - | - | - | 22 |
---|
Provision for share awards for directors (and other officers) | - | - | - | - | 22 |
---|
Other | - | 583 | 846 | 1,558 | 1,479 |
---|
Other | - | 583 | 846 | 1,558 | 1,479 |
---|
Current liabilities | - | 7,676 | 8,338 | 7,949 | 7,990 |
---|
Current liabilities | - | 7,676 | 8,338 | 7,949 | 7,990 |
---|
Bonds payable | - | - | - | 900 | 800 |
---|
Long-term borrowings | - | 3,920 | 3,492 | 2,473 | 1,721 |
---|
Long-term accounts payable - other | - | - | - | 3 | - |
---|
Lease liabilities | - | 9 | 4 | 5 | 354 |
---|
Lease liabilities | - | 9 | 4 | 5 | 354 |
---|
Long-term advances received | - | - | - | 1,300 | 1,300 |
---|
Provision for retirement benefits | - | - | - | 232 | 238 |
---|
Retirement benefit liability | - | 304 | 319 | 290 | 266 |
---|
Asset retirement obligations | - | 95 | 96 | 102 | 103 |
---|
Provision for environmental measures | - | - | - | 79 | 104 |
---|
Provision for share awards for directors (and other officers) | - | - | - | - | 8 |
---|
Provision for share awards | - | - | - | - | 53 |
---|
Other | - | 66 | 53 | 53 | 53 |
---|
Non-current liabilities | - | 4,409 | 3,967 | 5,205 | 4,766 |
---|
Liabilities | - | 12,086 | 12,306 | 13,155 | 12,756 |
---|
Share capital | - | 454 | 454 | 454 | 454 |
---|
Legal capital surplus | - | - | - | 178 | 178 |
---|
Other capital surplus | - | - | - | 49 | - |
---|
Capital surplus | - | 225 | 225 | 225 | 178 |
---|
Capital surplus | - | 225 | 225 | 225 | 178 |
---|
Legal retained earnings | - | - | - | 47 | 47 |
---|
Reserve for tax purpose reduction entry of replacement assets | - | - | - | 11 | 10 |
---|
Reserve for tax purpose reduction entry of non-current assets | - | - | - | 162 | 162 |
---|
Retained earnings brought forward | - | - | - | 6,146 | 7,165 |
---|
Retained earnings | - | 5,729 | 6,173 | 6,658 | 7,706 |
---|
Retained earnings | - | 5,729 | 6,173 | 6,658 | 7,706 |
---|
Treasury shares | - | -2,420 | -2,420 | -2,420 | -1,161 |
---|
Shareholders' equity | - | 3,988 | 4,432 | 4,916 | 7,176 |
---|
Valuation difference on available-for-sale securities | - | 26 | 133 | 122 | 120 |
---|
Valuation and translation adjustments | - | 5 | 192 | 215 | 247 |
---|
Foreign currency translation adjustment | - | -21 | 58 | 93 | 126 |
---|
Valuation and translation adjustments | - | 5 | 192 | 215 | 247 |
---|
Net assets | 3,230 | 4,035 | 4,676 | 5,191 | 7,501 |
---|
Non-controlling interests | - | 41 | 51 | 58 | 77 |
---|
Net assets | 3,230 | 4,035 | 4,676 | 5,191 | 7,501 |
---|
Liabilities and net assets | - | 16,122 | 16,982 | 18,346 | 20,258 |
---|