- JP-listed companies
- KUREHA CORPORATION
KUREHA CORPORATIONJP:4023
Market cap
¥159B
P/E ratio
16.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 9,954 | 8,726 | 7,772 | 6,621 | - | - | - | - | - | - | 11,568 | 4,999 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 44 | 23 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 18,863 | 21,402 |
Merchandise and finished goods | - | 18,670 | 20,014 | 26,303 | 27,157 | - | - | - | - | - | - | 27,810 | 28,000 |
Work in process | - | 1,730 | 2,776 | 1,144 | 1,080 | - | - | - | - | - | - | 118 | 124 |
Raw materials and supplies | - | 4,918 | 5,311 | 5,327 | 4,946 | - | - | - | - | - | - | 6,192 | 6,332 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1,146 | 1,136 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 4,317 | 6,934 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2,688 | 2,206 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 1,687 |
Other | - | 3,418 | 3,591 | 4,102 | 3,192 | - | - | - | - | - | - | 1,151 | 649 |
Allowance for doubtful accounts | - | -92 | -118 | -192 | -210 | - | - | - | - | - | - | -1,758 | -989 |
Current assets | - | 68,210 | 73,429 | 75,949 | 75,357 | - | - | - | - | - | - | 72,142 | 72,507 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 12,418 | 13,665 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 16,277 | 18,418 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 27,821 | 31,891 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 32 | 129 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 1,189 | 1,571 |
Land | - | 13,467 | 13,198 | 13,264 | 13,523 | - | - | - | - | - | - | 6,059 | 6,059 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 172 | 196 |
Construction in progress | - | 15,681 | 23,426 | 18,123 | 6,924 | - | - | - | - | - | - | 12,285 | 25,655 |
Property, plant and equipment | - | 99,444 | 111,684 | 123,185 | 117,808 | - | - | - | - | - | - | 76,257 | 97,589 |
Software | - | - | - | - | - | - | - | - | - | - | - | 3,706 | 4,037 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 503 | 648 |
Other | - | - | - | - | - | - | - | - | - | - | - | 16 | 16 |
Intangible assets | - | 1,463 | 2,034 | 2,448 | 2,213 | - | - | - | - | - | - | 4,226 | 4,702 |
Investment securities | - | 20,241 | 21,747 | 26,960 | 20,984 | - | - | - | - | - | - | 17,693 | 23,201 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 24,253 | 23,407 |
Investments in capital | - | 8,092 | 9,935 | 13,178 | 12,746 | - | - | - | - | - | - | 300 | 300 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 13,324 | 13,324 |
Long-term loans receivable | - | 2,060 | 2,070 | 1,975 | 1,808 | - | - | - | - | - | - | 918 | 511 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 91 | 75 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 6,585 | 7,290 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | 232 | - |
Other | - | 4,570 | 2,136 | 1,927 | 1,817 | - | - | - | - | - | - | 611 | 703 |
Allowance for doubtful accounts | - | -169 | -138 | -129 | -99 | - | - | - | - | - | - | -23 | -23 |
Investments and other assets | - | 36,166 | 37,311 | 48,114 | 41,253 | - | - | - | - | - | - | 63,986 | 68,792 |
Non-current assets | - | 137,074 | 151,030 | 173,748 | 161,275 | - | - | - | - | - | - | 144,470 | 171,083 |
Assets | - | 205,284 | 224,459 | 249,697 | 236,633 | - | 242,281 | 247,352 | 246,890 | 256,923 | 282,639 | 296,404 | 330,630 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 9,725 | 6,885 |
Short-term borrowings | - | 18,088 | 18,606 | 18,094 | 16,162 | - | - | - | - | - | - | 3,960 | 3,960 |
Commercial papers | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 |
Current portion of bonds payable | - | - | - | 10,000 | - | - | - | - | - | - | - | 5,000 | - |
Current portion of long-term borrowings | - | - | 4,756 | 6,772 | 13,554 | - | - | - | - | - | - | 505 | 4,060 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 63 | 70 |
Accounts payable - other | - | 7,146 | 6,149 | 7,247 | 6,562 | - | - | - | - | - | - | 7,900 | 7,602 |
Accrued expenses | - | 4,854 | 5,347 | 5,734 | 4,978 | - | - | - | - | - | - | 3,302 | 3,498 |
Income taxes payable | - | 1,899 | 2,526 | 2,430 | 1,417 | - | - | - | - | - | - | 2,334 | - |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 10,472 | 7,297 |
Provision for bonuses | - | 2,213 | 2,454 | 2,712 | 2,441 | - | - | - | - | - | - | 1,944 | 1,641 |
Provision for bonuses for directors (and other officers) | - | 70 | 137 | 196 | 192 | - | - | - | - | - | - | 112 | 54 |
Other | - | 2,665 | 5,340 | 3,285 | 6,737 | - | - | - | - | - | - | 1,249 | 1,251 |
Current liabilities | - | 52,877 | 57,037 | 70,262 | 65,917 | - | - | - | - | - | - | 46,569 | 39,321 |
Bonds payable | - | 20,000 | 20,000 | 17,000 | 17,000 | - | - | - | - | - | - | - | 20,000 |
Long-term borrowings | - | 15,359 | 21,619 | 19,770 | 13,968 | - | - | - | - | - | - | 5,028 | 15,968 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 125 | 146 |
Provision for environmental measures | - | 474 | 437 | 374 | 253 | - | - | - | - | - | - | 75 | 75 |
Provision for retirement benefits | - | 556 | - | - | - | - | - | - | - | - | - | 219 | 208 |
Provision for share-based payments | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
Asset retirement obligations | - | 797 | 792 | 804 | 816 | - | - | - | - | - | - | 245 | 245 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 4,498 |
Other | - | 871 | 819 | 955 | 1,552 | - | - | - | - | - | - | 222 | 222 |
Non-current liabilities | - | 56,195 | 61,231 | 58,810 | 51,440 | - | - | - | - | - | - | 5,917 | 41,385 |
Liabilities | - | 109,073 | 118,268 | 129,072 | 117,358 | - | 90,240 | 85,184 | 80,266 | 71,402 | 81,914 | 79,629 | 107,481 |
Share capital | - | 12,460 | 12,460 | 12,460 | 12,460 | - | - | - | - | - | - | 18,169 | 18,169 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 15,912 | 15,912 |
Capital surplus | - | 10,017 | 10,013 | 10,013 | 9,982 | - | - | - | - | - | - | 15,912 | 15,912 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 3,115 | 3,115 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 40,280 | 40,280 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 87,775 | 83,681 |
Retained earnings | - | 72,614 | 78,289 | 84,163 | 89,416 | - | 108,715 | 122,363 | 135,918 | 154,166 | 166,005 | 178,956 | 177,300 |
Treasury shares | - | -4,510 | -4,483 | -4,487 | -4,450 | - | - | - | - | - | - | -8,701 | -9,616 |
Shareholders' equity | - | 90,580 | 96,279 | 102,150 | 107,408 | - | - | - | - | - | - | 156,550 | 151,541 |
Valuation difference on available-for-sale securities | - | 5,636 | 5,649 | 9,352 | 7,104 | - | - | - | - | - | - | 7,403 | 11,165 |
Valuation and translation adjustments | - | 3,303 | 7,481 | 16,002 | 10,500 | - | - | - | - | - | - | 7,403 | 11,165 |
Share acquisition rights | - | 62 | 51 | 68 | 49 | - | - | - | - | - | - | 171 | 177 |
Net assets | 88,554 | 96,211 | 106,190 | 120,624 | 119,274 | - | - | - | - | - | 155,874 | 164,126 | 162,884 |
Liabilities and net assets | - | 205,284 | 224,459 | 249,697 | 236,633 | - | - | - | - | - | - | 216,612 | 243,591 |