- JP-listed companies
- bBreak Systems Company, Limited
- Income statement
bBreak Systems Company, Limited【JP:3986】Income statement
Market cap
¥2.3B
P/E ratio
21x
| 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 802 | 879 | 882 | 1,025 | 1,104 | 1,132 | 1,128 | 1,157 | 1,166 | 1,263 | 1,379 | 1,392 | 1,378 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 601 | 622 | 637 | 629 | 636 | 633 | 675 | 742 | 732 | 734 |
| Gross profit | - | - | - | 424 | 481 | 495 | 500 | 521 | 533 | 588 | 637 | 660 | 644 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 321 | 312 | 327 | 339 | 383 | 413 | 434 | 460 | 508 | 534 |
| Operating income | - | - | - | 103 | 169 | 169 | 161 | 139 | 120 | 154 | 176 | 152 | 110 |
| Income before tax | 30 | 35 | 25 | 103 | 156 | 168 | 161 | 139 | 121 | 154 | 176 | 152 | 112 |
| Pretax margin (%) | 3.8 | 4 | 2.8 | 10.1 | 14.1 | 14.9 | 14.2 | 12 | 10.3 | 12.2 | 12.8 | 10.9 | 8.1 |
| Provision for income taxes | - | - | - | 23 | 47 | 52 | 49 | 34 | 29 | 37 | 40 | 52 | 20 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 26 | 28 | 18 | 81 | 109 | 117 | 111 | 104 | 92 | 117 | 136 | 136 | 92 |
| Earnings per share | 436.22 | 481.45 | 16.02 | 73.09 | 97.87 | 79.45 | 72.52 | 67.78 | 59.54 | 75.97 | 89.01 | 89.67 | 60.35 |
| Diluted EPS | - | - | - | - | 86.41 | 76.19 | 72.52 | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | 12 | 12 | 12 | 12 | 15 | 18 |