- JP-listed companies
- User Local, Inc.
- Income statement
User Local, Inc.【JP:3984】Income statement
Market cap
¥30.1B
P/E ratio
19.4x
| 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 218 | 349 | 521 | 784 | 967 | 1,099 | 1,334 | 1,667 | 2,088 | 2,684 | 3,289 | 3,908 | 4,582 |
| Cost of revenue | - | - | - | 81 | 108 | 92 | 137 | 153 | 196 | 205 | 237 | 339 | 462 |
| Gross profit | - | - | - | 703 | 859 | 1,007 | 1,197 | 1,514 | 1,893 | 2,479 | 3,052 | 3,569 | 4,120 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 376 | 474 | 540 | 667 | 827 | 1,038 | 1,454 | 1,680 | 1,841 | 2,148 |
| Operating income | - | - | - | 327 | 385 | 467 | 530 | 687 | 855 | 1,025 | 1,372 | 1,728 | 1,971 |
| Income before tax | 87 | 144 | 216 | 327 | 377 | 468 | 530 | 658 | 851 | 1,018 | 1,358 | 1,720 | 1,973 |
| Provision for income taxes | - | - | - | 126 | 117 | 167 | 175 | 238 | 235 | 295 | 303 | 535 | 543 |
| Net income | 53 | 87 | 136 | 201 | 261 | 301 | 325 | 420 | 615 | 722 | 954 | 1,186 | 1,429 |
| Earnings per share | 35,439.35 | 58,298.13 | 44.87 | 61.86 | 75.23 | 82.73 | 44.1 | 55.2 | 39.3 | 45.42 | 59.8 | 73.94 | 88.94 |
| Diluted EPS | - | - | - | - | 69.98 | 77.85 | 42.11 | 53.24 | 38.29 | 44.73 | 59.21 | 73.57 | 88.71 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | 5 | 3 | 4 | 8 | 14 |