- JP-listed companies
- Beaglee Inc.
- Balance sheet
Beaglee Inc.【JP:3981】Balance sheet
Market cap
¥8.1B
P/E ratio
10x
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | - | 789 | 639 | 1,514 | 574 | 1,665 | 3,230 | 3,545 | 4,218 | 4,825 | 5,119 | 5,294 |
| Marketable securities, current | - | - | - | 300 | 300 | 300 | - | - | - | - | - | - |
| Total cash & short-term investments | - | 789 | 639 | 1,814 | 874 | 1,965 | 3,230 | 3,545 | 4,218 | 4,825 | 5,119 | 5,294 |
| Accounts receivable, net | - | - | - | - | - | - | 4,434 | 4,372 | - | - | - | - |
| Inventories | - | - | - | - | - | - | 77 | 54 | 58 | 59 | 64 | 50 |
| Total current assets | - | 2,273 | 2,446 | 3,479 | 2,667 | 3,292 | 7,853 | 8,176 | 8,808 | 9,009 | 8,580 | 8,624 |
| Property, plant and equipment, net | - | 38 | 42 | 35 | 35 | 38 | 51 | 62 | 67 | 67 | 63 | 131 |
| Total non-current assets | - | 4,887 | 4,525 | 4,210 | 4,437 | 4,461 | 11,888 | 11,282 | 10,232 | 9,376 | 8,715 | 7,933 |
| Total assets | - | 7,160 | 6,971 | 7,688 | 7,105 | 7,753 | 19,741 | 19,458 | 19,040 | 18,385 | 17,295 | 16,557 |
| Accounts payable | - | - | - | - | - | - | 2,943 | 3,057 | 3,311 | 3,437 | 3,229 | 3,090 |
| Short-term debt | - | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Long-term debt, current | - | 500 | 500 | 240 | 240 | 240 | 940 | 820 | 1,020 | 1,020 | 1,020 | 1,020 |
| Total current liabilities | - | 2,129 | 2,033 | 1,874 | 1,622 | 2,657 | 8,233 | 8,036 | 8,677 | 8,467 | 8,023 | 7,728 |
| Total non-current liabilities | - | 2,100 | 1,600 | 840 | 600 | 360 | 6,283 | 5,751 | 4,049 | 2,965 | 1,785 | 765 |
| Total liabilities | - | 4,229 | 3,633 | 2,714 | 2,222 | 3,017 | 14,516 | 13,787 | 12,725 | 11,432 | 9,808 | 8,493 |
| Retained earnings | - | 184 | 591 | 1,270 | 1,530 | 1,372 | 1,842 | 2,268 | 2,885 | 3,501 | 4,713 | 5,268 |
| Stockholders' equity | 2,632 | 2,931 | 3,338 | 4,974 | 4,883 | 4,736 | 5,225 | 5,672 | 6,315 | 6,953 | 7,487 | 8,063 |
| Working capital | - | - | - | - | - | - | - | - | - | - |