- JP-listed companies
- SHOWA PAXXS CORPORATION
SHOWA PAXXS CORPORATIONJP:3954
Market cap
¥7.8B
P/E ratio
10.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 4,132 | 4,003 | 3,966 | 4,599 | 5,147 | 6,114 | 7,024 | 7,236 | 7,576 | 8,047 | 8,153 | 8,448 |
Notes and accounts receivable - trade | - | 5,961 | 6,112 | 6,064 | 5,821 | 5,799 | 6,516 | 6,762 | 6,004 | 5,649 | 6,160 | 6,148 | 6,481 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 507 | 414 | 294 |
Electronically recorded monetary claims - operating | - | - | - | 61 | 154 | 265 | 384 | 497 | 523 | 538 | 679 | 806 | 970 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,653 | 5,734 | 6,187 |
Merchandise and finished goods | - | 1,348 | 1,218 | 1,251 | 1,184 | 1,165 | 1,091 | 1,080 | 1,202 | 1,084 | 1,074 | 1,237 | 1,415 |
Work in process | - | 88 | 100 | 101 | 101 | 120 | 121 | 130 | 106 | 132 | 112 | 129 | 146 |
Merchandise and finished goods | - | 1,348 | 1,218 | 1,251 | 1,184 | 1,165 | 1,091 | 1,080 | 1,202 | 1,084 | 1,074 | 1,237 | 1,415 |
Raw materials and supplies | - | 1,049 | 999 | 1,113 | 1,057 | 1,011 | 1,040 | 1,055 | 990 | 952 | 1,100 | 1,266 | 1,454 |
Work in process | - | 88 | 100 | 101 | 101 | 120 | 121 | 130 | 106 | 132 | 112 | 129 | 146 |
Other | - | 299 | 305 | 308 | 289 | 259 | 257 | 261 | 288 | 284 | 296 | 305 | 250 |
Raw materials and supplies | - | 1,049 | 999 | 1,113 | 1,057 | 1,011 | 1,040 | 1,055 | 990 | 952 | 1,100 | 1,266 | 1,454 |
Allowance for doubtful accounts | - | -13 | -14 | -15 | -14 | -9 | -11 | -11 | -10 | -9 | -12 | -13 | -185 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 32 | 30 |
Current assets | - | 13,030 | 12,898 | 12,994 | 13,358 | 13,921 | 15,683 | 16,798 | 16,338 | 16,206 | 17,457 | 18,030 | 18,979 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 196 | 126 |
Other | - | 299 | 305 | 308 | 289 | 259 | 257 | 261 | 288 | 284 | 296 | 305 | 250 |
Allowance for doubtful accounts | - | -13 | -14 | -15 | -14 | -9 | -11 | -11 | -10 | -9 | -12 | -13 | -185 |
Current assets | - | 13,030 | 12,898 | 12,994 | 13,358 | 13,921 | 15,683 | 16,798 | 16,338 | 16,206 | 17,457 | 18,030 | 18,979 |
Buildings and structures | - | 6,614 | 7,075 | 7,266 | 7,499 | 7,561 | 7,697 | 7,773 | 7,917 | 8,177 | 8,654 | 8,868 | 8,984 |
Accumulated depreciation | - | -4,527 | -4,760 | -5,004 | -5,159 | -5,331 | -5,560 | -5,723 | -5,927 | -6,000 | -6,181 | -6,418 | -6,543 |
Buildings and structures, net | - | 2,087 | 2,316 | 2,262 | 2,340 | 2,230 | 2,137 | 2,049 | 1,990 | 2,177 | 2,473 | 2,450 | 2,441 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,419 | 1,417 |
Machinery, equipment and vehicles | - | 8,045 | 8,959 | 9,203 | 9,364 | 9,664 | 9,864 | 9,949 | 10,104 | 9,992 | 10,449 | 10,815 | 11,031 |
Accumulated depreciation | - | -6,847 | -7,155 | -7,565 | -7,823 | -8,096 | -8,471 | -8,703 | -8,974 | -8,806 | -9,038 | -9,486 | -9,855 |
Machinery, equipment and vehicles, net | - | 1,198 | 1,804 | 1,637 | 1,541 | 1,568 | 1,393 | 1,247 | 1,130 | 1,186 | 1,411 | 1,329 | 1,177 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 169 | 163 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 907 | 815 |
Land | - | 856 | 873 | 895 | 877 | 873 | 883 | 881 | 892 | 901 | 901 | 919 | 934 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 13 | 13 |
Construction in progress | - | 306 | 27 | 42 | 159 | 9 | 8 | 15 | 193 | 405 | 27 | 393 | 536 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 37 | 42 |
Other | - | 625 | 697 | 721 | 744 | 774 | 812 | 825 | 871 | 831 | 854 | 876 | 885 |
Accumulated depreciation | - | -567 | -600 | -632 | -654 | -687 | -719 | -748 | -777 | -752 | -771 | -801 | -802 |
Other, net | - | 58 | 97 | 89 | 90 | 88 | 92 | 77 | 94 | 78 | 83 | 75 | 82 |
Land | - | 856 | 873 | 895 | 877 | 873 | 883 | 881 | 892 | 901 | 901 | 919 | 934 |
Property, plant and equipment | - | 4,531 | 5,138 | 4,943 | 5,020 | 4,777 | 4,519 | 4,269 | 4,299 | 4,748 | 4,895 | 5,166 | 5,170 |
Construction in progress | - | 306 | 27 | 42 | 159 | 9 | 8 | 15 | 193 | 405 | 27 | 393 | 536 |
Property, plant and equipment | - | 4,531 | 5,138 | 4,943 | 5,020 | 4,777 | 4,519 | 4,269 | 4,299 | 4,748 | 4,895 | 5,166 | 5,170 |
Software | - | 48 | 51 | 83 | 59 | 45 | 26 | 10 | 27 | 52 | 146 | 262 | 277 |
Intangible assets | - | 59 | 61 | 93 | 68 | 55 | 36 | 19 | 27 | 52 | 146 | 262 | 277 |
Investment securities | - | 2,901 | 3,159 | 3,656 | 3,451 | 4,385 | 5,205 | 4,533 | 4,181 | 6,036 | 6,015 | 5,949 | 7,368 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,076 | 1,076 |
Retirement benefit asset | - | - | 304 | 426 | 344 | 482 | 558 | 458 | 423 | 657 | 687 | 773 | 1,383 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 533 | 571 |
Deferred tax assets | - | - | - | - | - | - | - | 48 | 54 | 57 | 60 | 57 | 53 |
Other | - | 501 | 198 | 138 | 110 | 144 | 124 | 107 | 94 | 78 | 144 | 123 | 165 |
Allowance for doubtful accounts | - | -60 | -56 | -9 | -9 | -8 | -9 | -9 | -11 | -8 | -8 | -8 | -77 |
Investments and other assets | - | 3,353 | 3,643 | 4,254 | 3,932 | 5,030 | 5,916 | 5,136 | 4,740 | 6,820 | 6,898 | 6,894 | 8,892 |
Non-current assets | - | 7,943 | 8,842 | 9,289 | 9,020 | 9,861 | 10,471 | 9,424 | 9,066 | 11,620 | 11,939 | 12,322 | 14,338 |
Assets | - | 20,972 | 21,739 | 22,283 | 22,378 | 23,783 | 26,143 | 26,222 | 25,404 | 27,826 | 29,396 | 30,352 | 33,317 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 68 | 11 |
Notes and accounts payable - trade | - | 4,538 | 4,280 | 3,789 | 3,128 | 3,004 | 3,519 | 3,917 | 3,191 | 2,963 | 3,357 | 3,087 | 3,265 |
Electronically recorded obligations - operating | - | - | - | 635 | 1,238 | 1,200 | 1,546 | 1,660 | 1,224 | 1,026 | 1,530 | 1,512 | 1,154 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,522 | 2,921 |
Short-term borrowings | - | 3,077 | 3,700 | 3,052 | 2,757 | 2,480 | 2,142 | 1,531 | 1,092 | 1,066 | 1,060 | 1,287 | 1,199 |
Short-term borrowings | - | 3,077 | 3,700 | 3,052 | 2,757 | 2,480 | 2,142 | 1,531 | 1,092 | 1,066 | 1,060 | 1,287 | 1,199 |
Income taxes payable | - | 138 | 197 | 135 | 258 | 245 | 250 | 275 | 224 | 234 | 268 | 125 | 291 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 109 | 61 |
Provision for bonuses | - | 299 | 313 | 296 | 358 | 368 | 374 | 378 | 385 | 393 | 389 | 361 | 390 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 307 | 380 |
Provision for bonuses for directors (and other officers) | - | 22 | 24 | 22 | 19 | 17 | 19 | 19 | 20 | 20 | 22 | 8 | - |
Income taxes payable | - | 138 | 197 | 135 | 258 | 245 | 250 | 275 | 224 | 234 | 268 | 125 | 291 |
Notes payable - facilities | - | 14 | 1 | 10 | 6 | 29 | 13 | 2 | 19 | 15 | 19 | 3 | 12 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 35 | 84 |
Electronically recorded obligations - non-operating | - | - | - | 5 | 32 | 137 | 30 | 31 | 151 | 233 | 46 | 220 | 106 |
Provision for bonuses | - | 299 | 313 | 296 | 358 | 368 | 374 | 378 | 385 | 393 | 389 | 361 | 390 |
Other | - | 863 | 793 | 702 | 731 | 591 | 696 | 665 | 662 | 766 | 654 | 619 | 697 |
Provision for bonuses for directors (and other officers) | - | 22 | 24 | 22 | 19 | 17 | 19 | 19 | 20 | 20 | 22 | 8 | - |
Current liabilities | - | 8,962 | 9,317 | 8,655 | 8,532 | 8,078 | 8,590 | 8,479 | 6,967 | 6,716 | 7,343 | 7,223 | 7,114 |
Notes payable - facilities | - | 14 | 1 | 10 | 6 | 29 | 13 | 2 | 19 | 15 | 19 | 3 | 12 |
Electronically recorded obligations - non-operating | - | - | - | 5 | 32 | 137 | 30 | 31 | 151 | 233 | 46 | 220 | 106 |
Other | - | 863 | 793 | 702 | 731 | 591 | 696 | 665 | 662 | 766 | 654 | 619 | 697 |
Current liabilities | - | 8,962 | 9,317 | 8,655 | 8,532 | 8,078 | 8,590 | 8,479 | 6,967 | 6,716 | 7,343 | 7,223 | 7,114 |
Provision for retirement benefits | - | 200 | - | - | - | - | - | - | - | - | - | 264 | 264 |
Long-term borrowings | - | 631 | 175 | 159 | 143 | 127 | 1 | 99 | 88 | 77 | 66 | - | 42 |
Provision for retirement benefits for directors (and other officers) | - | 118 | 145 | 171 | 98 | 100 | 87 | 105 | 124 | 132 | 150 | 123 | 60 |
Deferred tax liabilities | - | - | - | - | - | - | - | 814 | 667 | 1,335 | 1,358 | 1,385 | 2,035 |
Asset retirement obligations | - | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 4 | 4 | 4 | 4 | 4 |
Provision for retirement benefits for directors (and other officers) | - | 118 | 145 | 171 | 98 | 100 | 87 | 105 | 124 | 132 | 150 | 123 | 60 |
Long-term guarantee deposits | - | 187 | 188 | 186 | 183 | 179 | 176 | 173 | 170 | 166 | 163 | 133 | 130 |
Retirement benefit liability | - | - | 341 | 285 | 440 | 257 | 225 | 398 | 473 | 330 | 230 | 217 | 127 |
Deferred tax liabilities | - | - | - | - | - | - | - | 814 | 667 | 1,335 | 1,358 | 1,385 | 2,035 |
Asset retirement obligations | - | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 4 | 4 | 4 | 4 | 4 |
Non-current liabilities | - | 1,935 | 1,583 | 1,602 | 1,505 | 1,682 | 1,780 | 1,600 | 1,537 | 2,050 | 1,976 | 1,872 | 2,403 |
Long-term guarantee deposits | - | 187 | 188 | 186 | 183 | 179 | 176 | 173 | 170 | 166 | 163 | 133 | 130 |
Other | - | - | - | - | - | - | - | - | 10 | 6 | 5 | 9 | 5 |
Non-current liabilities | - | 1,935 | 1,583 | 1,602 | 1,505 | 1,682 | 1,780 | 1,600 | 1,537 | 2,050 | 1,976 | 1,872 | 2,403 |
Liabilities | - | 10,897 | 10,900 | 10,257 | 10,037 | 9,760 | 10,371 | 10,079 | 8,504 | 8,766 | 9,319 | 9,095 | 9,517 |
Share capital | - | 641 | 641 | 641 | 641 | 641 | 641 | 641 | 641 | 641 | 641 | 641 | 641 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 290 | 290 |
Capital surplus | - | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 |
Capital surplus | - | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 160 | 160 |
Reserve for dividend equalization | - | - | - | - | - | - | - | - | - | - | - | 710 | 710 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 293 | 279 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 9,430 | 9,930 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,377 | 1,433 |
Retained earnings | - | 8,197 | 8,798 | 9,426 | 10,144 | 10,879 | 11,768 | 12,763 | 13,621 | 14,353 | 15,286 | 16,052 | 16,837 |
Retained earnings | - | 8,197 | 8,798 | 9,426 | 10,144 | 10,879 | 11,768 | 12,763 | 13,621 | 14,353 | 15,286 | 16,052 | 16,837 |
Treasury shares | - | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
Shareholders' equity | - | 9,120 | 9,721 | 10,348 | 11,065 | 11,800 | 12,689 | 13,684 | 14,542 | 15,274 | 16,207 | 16,973 | 17,758 |
Valuation difference on available-for-sale securities | - | 686 | 847 | 1,182 | 1,054 | 1,691 | 2,247 | 1,771 | 1,522 | 2,796 | 2,774 | 2,717 | 3,702 |
Valuation and translation adjustments | - | 648 | 778 | 1,294 | 875 | 1,788 | 2,585 | 1,913 | 1,750 | 3,154 | 3,186 | 3,514 | 5,288 |
Foreign currency translation adjustment | - | -38 | 91 | 255 | 124 | 78 | 188 | 165 | 325 | 171 | 163 | 507 | 839 |
Remeasurements of defined benefit plans | - | - | -160 | -143 | -304 | 19 | 150 | -23 | -97 | 187 | 249 | 290 | 746 |
Valuation and translation adjustments | - | 648 | 778 | 1,294 | 875 | 1,788 | 2,585 | 1,913 | 1,750 | 3,154 | 3,186 | 3,514 | 5,288 |
Net assets | 9,192 | 10,075 | 10,839 | 12,026 | 12,341 | 14,023 | 15,772 | 16,143 | 16,901 | 19,060 | 20,077 | 21,257 | 23,800 |
Non-controlling interests | - | - | - | 384 | 401 | 435 | 498 | 546 | 609 | 632 | 684 | 770 | 754 |
Net assets | 9,192 | 10,075 | 10,839 | 12,026 | 12,341 | 14,023 | 15,772 | 16,143 | 16,901 | 19,060 | 20,077 | 21,257 | 23,800 |
Liabilities and net assets | - | 20,972 | 21,739 | 22,283 | 22,378 | 23,783 | 26,143 | 26,222 | 25,404 | 27,826 | 29,396 | 30,352 | 33,317 |