Rankings Pricing

THE PACK CORPORATION【JP:3950】Income statement

Market cap

¥77.6B

P/E ratio

12x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	82,562	84,554	84,315	85,809	88,043	89,174	90,313	93,126	95,502	78,445	80,177	89,060	97,714	101,461
Cost of revenue	-	-	-	66,442	67,836	68,158	68,368	70,808	72,381	60,130	61,170	67,382	72,949	75,858
Gross profit	-	-	-	19,367	20,207	21,015	21,944	22,318	23,121	18,314	19,007	21,677	24,765	25,603
Gross margin (%)	-	-	-
Operating income	-	-	-	5,478	6,232	6,484	7,273	6,924	6,850	3,275	4,144	5,972	7,743	8,009
Operating expenses	-	-	-	13,889	13,975	14,531	14,671	15,393	16,270	15,039	14,862	15,705	17,021	17,593
Income before tax	5,430	5,261	5,391	5,703	6,468	6,825	7,589	7,212	7,199	3,606	4,422	6,353	8,063	8,285
Provision for income taxes	-	-	-	2,212	2,364	2,257	2,363	2,343	2,199	1,177	1,401	1,875	2,288	2,844
Net income	2,680	3,009	3,301	4,322	4,067	4,542	5,210	4,968	4,700	2,392	2,824	4,058	5,652	6,316
Earnings per share	134.76	151.3	165.98	217.26	205.94	231.47	265.56	253.25	243.89	126.01	148.71	213.55	297.07	333.52
Diluted EPS	-	-	-	-	205.84	231.25	265.29	252.91	243.5	125.85	148.53	213.38	296.86	333.34
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	40	50	50	50	50	50	50	50	55	60	50	65	90	118

Raw aggregated data