- JP-listed companies
- FURUBAYASHI SHIKO CO.,LTD.
FURUBAYASHI SHIKO CO.,LTD.JP:3944
Market cap
¥3.2B
P/E ratio
6.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 15,959 | 17,051 | 16,769 | 16,548 | 16,309 | 16,839 | 16,798 | 14,653 | 16,800 | 16,147 | 17,059 | 17,911 |
Cost of sales | 13,260 | 14,192 | 14,024 | 13,772 | 13,424 | 13,983 | 13,903 | 12,076 | 13,990 | 13,735 | 14,375 | 14,955 |
Gross profit (loss) | 2,699 | 2,859 | 2,744 | 2,776 | 2,884 | 2,856 | 2,895 | 2,577 | 2,810 | 2,412 | 2,683 | 2,957 |
Selling, general and administrative expenses | 2,182 | 2,271 | 2,285 | 2,274 | 2,318 | 2,226 | 2,200 | 1,836 | 2,244 | 2,243 | 2,215 | 2,366 |
Transportation rates or expenses | 558 | 579 | 581 | 603 | 626 | 673 | 637 | 553 | 688 | 654 | 662 | 646 |
Payroll and allowances | - | - | - | - | - | - | - | - | 652 | 655 | 616 | 632 |
Provision for bonuses | 32 | 39 | 32 | 38 | 40 | 35 | 32 | 10 | 6 | 5 | 10 | 10 |
Retirement benefit expenses | 47 | 37 | 19 | -1 | 2 | -3 | -11 | -7 | 4 | 6 | 9 | 14 |
Depreciation | 14 | 20 | 24 | 26 | 22 | 16 | 13 | 9 | 11 | 33 | 53 | 66 |
Research and development expenses | 182 | 167 | 152 | 136 | 150 | 140 | 233 | 201 | 207 | 221 | 191 | 269 |
Other | 660 | 731 | 736 | 759 | 750 | 687 | 682 | 575 | 676 | 668 | 674 | 729 |
Selling, general and administrative expenses | 2,182 | 2,271 | 2,285 | 2,274 | 2,318 | 2,226 | 2,200 | 1,836 | 2,244 | 2,243 | 2,215 | 2,366 |
Operating profit (loss) | 516 | 588 | 459 | 502 | 567 | 630 | 695 | 741 | 566 | 170 | 468 | 590 |
Interest income | 13 | 19 | 17 | 19 | 12 | 15 | 21 | 18 | 11 | 3 | 5 | 8 |
Dividend income | 63 | 48 | 52 | 60 | 75 | 82 | 89 | 80 | 100 | 104 | 110 | 115 |
Other | 45 | 68 | 67 | 80 | 52 | 62 | 42 | 23 | 64 | 39 | 35 | 57 |
Subsidy income | - | - | - | - | - | - | - | - | - | - | 8 | 43 |
Non-operating income | 121 | 135 | 136 | 160 | 140 | 160 | 153 | 121 | 175 | 146 | 150 | 224 |
Other | 45 | 68 | 67 | 80 | 52 | 62 | 42 | 23 | 64 | 39 | 35 | 57 |
Non-operating income | 121 | 135 | 136 | 160 | 140 | 160 | 153 | 121 | 175 | 146 | 150 | 224 |
Interest expenses | 67 | 61 | 57 | 49 | 36 | 28 | 24 | 14 | 17 | 20 | 15 | 13 |
Foreign exchange losses | 27 | 34 | 26 | - | - | - | - | - | 28 | 29 | - | 16 |
Other | 145 | 169 | 188 | 171 | 128 | 123 | 119 | 89 | 128 | 81 | 75 | 87 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | - | - | 1 | 39 | - |
Non-operating expenses | 239 | 264 | 245 | 220 | 164 | 151 | 142 | 104 | 145 | 130 | 129 | 117 |
Other | 145 | 169 | 188 | 171 | 128 | 123 | 119 | 89 | 128 | 81 | 75 | 87 |
Non-operating expenses | 239 | 264 | 245 | 220 | 164 | 151 | 142 | 104 | 145 | 130 | 129 | 117 |
Ordinary profit (loss) | 399 | 460 | 351 | 441 | 543 | 639 | 705 | 758 | 596 | 185 | 490 | 697 |
Profit (loss) before income taxes | 399 | 509 | 351 | 479 | 543 | 639 | 706 | 759 | 49 | 185 | 490 | 697 |
Income taxes - current | 120 | 115 | 145 | 169 | 175 | 261 | 190 | 212 | 205 | 70 | 169 | 176 |
Income taxes - deferred | 25 | 89 | 42 | 15 | 28 | -44 | 49 | 54 | 15 | 3 | -15 | 27 |
Income taxes | 144 | 204 | 187 | 184 | 203 | 217 | 239 | 266 | 220 | 74 | 153 | 203 |
Profit (loss) | - | - | 164 | 295 | 340 | 422 | 467 | 493 | -171 | 112 | 336 | 494 |
Profit (loss) attributable to non-controlling interests | - | - | 26 | 9 | -11 | 13 | 7 | -33 | -183 | -24 | 6 | 55 |
Profit (loss) attributable to owners of parent | - | - | 137 | 286 | 351 | 409 | 459 | 525 | 12 | 136 | 331 | 439 |