- JP-listed companies
- Open Door Inc.
Open Door Inc.JP:3926
Market cap
¥23B
P/E ratio
Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,588 | 2,534 | 2,993 | 3,550 | 4,720 | 5,651 | 2,918 | 3,019 | 2,988 | 2,626 |
Accounts receivable - trade | - | 205 | 313 | 488 | 604 | 781 | 403 | 157 | - | 299 | 309 |
Accounts receivable trade and contract assets | - | - | - | - | - | - | - | 157 | 193 | 357 | 404 |
Income taxes refund receivable | - | - | - | - | - | - | - | 462 | 0 | - | 18 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | 40 | 81 |
Other | - | 33 | 35 | 92 | 117 | 181 | 130 | 169 | 62 | 76 | 162 |
Allowance for doubtful accounts | - | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 70 |
Current assets | - | 1,851 | 2,908 | 3,592 | 4,300 | 5,681 | 6,183 | 3,707 | 3,274 | 3,420 | 3,210 |
Other | - | 33 | 35 | 92 | 117 | 181 | 130 | 169 | 62 | 76 | 162 |
Allowance for doubtful accounts | - | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
Current assets | - | 1,851 | 2,908 | 3,592 | 4,300 | 5,681 | 6,183 | 3,707 | 3,274 | 3,420 | 3,210 |
Buildings, net | - | 22 | 17 | 10 | 118 | 91 | 62 | 34 | 6 | 1 | 0 |
Tools, furniture and fixtures, net | - | 50 | 42 | 41 | 67 | 62 | 67 | 90 | 66 | 49 | 58 |
Property, plant and equipment | - | 73 | 59 | 52 | 185 | 152 | 129 | 124 | 72 | 50 | 59 |
Intangible assets | - | 28 | 17 | 7 | 8 | 8 | 5 | 3 | 1 | 1 | 2 |
Software | - | - | - | - | - | - | - | - | - | 0 | 1 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | 0 | 0 |
Intangible assets | - | 28 | 17 | 7 | 8 | 8 | 5 | 3 | 1 | 1 | 2 |
Investment securities | - | 41 | 20 | 14 | 64 | 9 | 3 | 2,568 | 1,728 | 2,628 | 2,066 |
Deferred tax assets | - | - | - | - | - | 192 | 143 | - | - | - | 10 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - |
Other | - | 145 | 159 | 256 | 270 | 270 | 282 | 294 | 293 | 305 | 317 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 70 | - |
Investments and other assets | - | 300 | 302 | 400 | 521 | 471 | 427 | 2,862 | 2,021 | 2,933 | 2,393 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | 135 | 135 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | 5 | 7 |
Insurance funds | - | - | - | - | - | - | - | - | - | 152 | 162 |
Other | - | 145 | 159 | 256 | 270 | 270 | 282 | 294 | 293 | 305 | 317 |
Allowance for doubtful accounts | - | -30 | -0 | - | - | - | - | - | - | -30 | - |
Investments and other assets | - | 300 | 302 | 400 | 521 | 471 | 427 | 2,862 | 2,021 | 2,933 | 2,393 |
Non-current assets | - | 400 | 378 | 459 | 714 | 631 | 562 | 2,989 | 2,094 | 2,984 | 2,453 |
Assets | - | 2,251 | 3,285 | 4,050 | 4,984 | 6,312 | 6,745 | 6,696 | 5,368 | 6,403 | 5,663 |
Accounts payable - trade | - | 30 | 75 | 80 | 70 | 123 | 43 | 7 | 15 | 81 | 99 |
Income taxes payable | - | 195 | 242 | 228 | 317 | 431 | 253 | - | 12 | 57 | 19 |
Accounts payable - other | - | - | 89 | 211 | 207 | 141 | - | - | - | 37 | 63 |
Other | - | 226 | 248 | 171 | 174 | 490 | 269 | 110 | 145 | 211 | 220 |
Accrued expenses | - | - | - | - | - | - | - | - | - | 41 | 41 |
Current liabilities | - | 451 | 565 | 703 | 768 | 1,044 | 565 | 117 | 171 | 349 | 338 |
Income taxes payable | - | 195 | 242 | 228 | 317 | 431 | 253 | - | 12 | 57 | 19 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | 60 | - |
Contract liabilities | - | - | - | - | - | - | - | - | - | 3 | 2 |
Deposits received | - | - | - | - | - | - | - | - | - | 17 | 12 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | - | 17 |
Current liabilities | - | 451 | 565 | 703 | 768 | 1,044 | 565 | 117 | 171 | 349 | 338 |
Deferred tax liabilities | - | - | - | - | - | - | - | 325 | 67 | 343 | 171 |
Asset retirement obligations | - | 11 | 11 | - | 40 | 41 | 41 | 40 | 40 | 40 | 40 |
Other | - | 2 | 2 | 2 | 36 | 25 | 14 | 3 | 2 | 2 | 2 |
Non-current liabilities | - | 13 | 13 | 2 | 76 | 66 | 55 | 368 | 110 | 385 | 213 |
Non-current liabilities | - | 13 | 13 | 2 | 76 | 66 | 55 | 368 | 110 | 385 | 213 |
Liabilities | - | 464 | 578 | 705 | 845 | 1,110 | 621 | 486 | 281 | 734 | 552 |
Share capital | - | 455 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | 472 | 472 |
Other capital surplus | - | - | - | - | - | - | - | - | - | 1 | 1 |
Capital surplus | - | 296 | 479 | 475 | 474 | 474 | 473 | 473 | 473 | 473 | 473 |
Capital surplus | - | 296 | 479 | 475 | 474 | 474 | 473 | 473 | 473 | 473 | 473 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | 3,763 | 3,567 |
Retained earnings | - | 1,068 | 1,604 | 2,237 | 2,994 | 4,093 | 5,018 | 4,366 | 3,821 | 3,777 | 3,606 |
Retained earnings | - | 1,068 | 1,604 | 2,237 | 2,994 | 4,093 | 5,018 | 4,366 | 3,821 | 3,777 | 3,606 |
Treasury shares | - | -48 | -32 | -22 | -20 | -19 | -17 | -17 | -18 | -18 | -18 |
Shareholders' equity | - | 1,771 | 2,699 | 3,338 | 4,096 | 5,196 | 6,122 | 5,470 | 4,925 | 4,881 | 4,710 |
Valuation difference on available-for-sale securities | - | 17 | 8 | 8 | 43 | 6 | 2 | 735 | 152 | 777 | 387 |
Valuation and translation adjustments | - | 17 | 8 | 8 | 43 | 6 | 2 | 735 | 152 | 777 | 387 |
Share acquisition rights | - | - | - | - | - | - | - | 5 | 10 | 12 | 14 |
Net assets | 1,410 | 1,787 | 2,707 | 3,346 | 4,140 | 5,202 | 6,124 | 6,210 | 5,087 | 5,669 | 5,112 |
Liabilities and net assets | - | 2,251 | 3,285 | 4,050 | 4,984 | 6,312 | 6,745 | 6,696 | 5,368 | 6,403 | 5,663 |