JIG-SAW INC.【JP:3914】Income statement

Market cap

¥15.8B

P/E ratio

JIG-SAW automates server management and IoT device control using proprietary platforms like puzzle and NEQTO to reduce operational burdens for businesses.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	454	391	380	506	657	1,110	1,296	1,447	1,798	2,193	2,751	3,052	3,241	3,473	3,625
Revenue growth (%)	-
Cost of revenue	-	-	-	232	237	432	454	400	506	635	865	973	987	1,029	1,081
Gross profit	-	-	-	274	420	678	842	1,047	1,292	1,557	1,886	2,079	2,253	2,443	2,544
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	212	263	423	517	690	977	1,244	1,398	1,499	1,628	1,887	1,995
Operating income	-	-	-	62	157	256	325	357	315	314	488	580	625	557	549
Income before tax	116	55	33	62	148	254	331	535	618	454	488	587	646	616	600
Pretax margin (%)	25.7	14.1	8.6	12.2	22.5	22.9	25.5	37	34.4	20.7	17.7	19.2	19.9	17.7	16.6
Provision for income taxes	-	-	-	-18	52	78	142	163	172	116	144	178	186	137	188
Effective tax rate (%)	-	-	-
Net income	42	39	24	80	96	184	262	316	446	327	336	408	460	479	386
Net income margin (%)
Earnings per share	7,571.58	7,028.86	4.13	13.31	15.18	28.34	40.1	48.06	68	49.7	50.9	61.57	69.36	72.11	63.47
Diluted EPS	-	-	-	-	14.24	26.72	38.2	46.31	65.96	48.6	50	60.73	68.73	71.89	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-