GreenBee, Inc.JP:3913

Market cap

¥1.4B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	770	980	1,197	1,283	1,057	985	862	914	722	827	814
Cost of sales	352	409	560	618	543	548	467	447	317	603	451
Gross profit (loss)	418	571	637	665	513	437	395	467	405	224	363
Selling, general and administrative expenses	409	372	483	489	574	545	457	435	399	421	405
Operating profit (loss)	9	199	153	176	-61	-108	-62	32	7	-197	-42
Interest income	0	0	1	2	0	0	0	0	0	0	0
Foreign exchange gains	47	97	3	-	-	-	2	-	3	15	7
Subsidy income	-	-	-	-	1	2	2	3	0	0	1
Gain on adjustment of accounts payable	-	-	-	-	-	-	-	-	2	1	36
Gain on adjustment of accounts payable	-	-	-	-	-	-	-	-	2	1	36
Other	2	9	0	1	0	0	0	0	0	0	0
Other	2	9	0	1	0	0	0	0	0	0	0
Non-operating income	50	107	5	3	3	3	5	3	6	16	45
Non-operating income	50	107	5	3	3	3	5	3	6	16	45
Share issuance costs	-	0	4	-	-	-	-	-	-	1	-
Non-operating expenses	0	1	13	141	4	3	0	5	-	1	-
Ordinary profit (loss)	59	304	145	38	-62	-107	-58	30	13	-182	3
Settlement payments	-	-	-	-	-	-	-	-	-	-	147
Loss on retirement of non-current assets	-	-	2	2	0	0	-	2	-	-	0
Extraordinary losses	8	-	15	2	44	1	11	2	-	-	147
Settlement payments	-	-	-	-	-	-	-	-	-	-	147
Extraordinary losses	8	-	15	2	44	1	11	2	-	-	147
Profit (loss) before income taxes	51	304	130	37	-106	-108	-68	28	13	-182	-144
Income taxes - current	17	142	22	12	26	11	8	19	7	16	21
Income taxes - deferred	-15	-41	31	29	10	-9	9	-1	5	-13	-1
Income taxes	2	101	54	41	36	2	17	18	12	3	20
Profit (loss)	-	-	76	-4	-142	-110	-85	10	1	-185	-164
Profit (loss) attributable to owners of parent	-	-	80	-4	-142	-110	-85	10	1	-185	-164