GreenBee, Inc.【JP:3913】Income statement

Market cap

¥2.4B

P/E ratio

13.1x

GreenBee provides technology licensing, digital transformation services, and green energy solutions to help businesses modernize operations and reduce carbon emissions.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	826	555	770	980	1,197	1,283	1,057	985	862	914	722	827	814	806	961
Revenue growth (%)	-
Cost of revenue	-	-	-	409	560	618	543	548	467	447	317	603	451	366	349
Gross profit	-	-	-	571	637	665	513	437	395	467	405	224	363	441	613
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	372	483	489	574	545	457	435	399	421	405	390	448
Operating income	-	-	-	199	153	176	-61	-108	-62	32	7	-197	-42	51	165
Income before tax	174	-62	59	304	145	38	-62	-107	-58	30	13	-182	3	61	168
Pretax margin (%)	21.1	-11.2	7.7	31	12.1	3	-5.9	-10.9	-6.7	3.3	1.8	-22	0.4	7.5	17.5
Provision for income taxes	-	-	-	101	54	41	36	2	17	18	12	3	20	-8	-36
Effective tax rate (%)	-	-	-
Net income	105	-146	49	203	80	-4	-142	-110	-85	10	1	-185	-164	64	204
Net income margin (%)
Earnings per share	18.39	-125.46	42.3	158.82	45.71	-2.04	-71.21	-57.92	-44.31	5.36	0.57	-89.4	-72.58	27.88	87.49
Diluted EPS	-	-	-	-	40.66	0.7	-	-	-	5.36	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-