ExploreWatchlistsPricing
  1. JP-listed companies
  2. Mobile Factory, Inc.
  3. Financials
  4. Cash from operations

Mobile Factory, Inc. (3912)

Market cap
¥10.9B
P/E ratio
9.6x
Mobile Factory develops location-based mobile games like "Ekidatsushu" and "Station Memories" where players collect real-world places they visit, plus offers subscription ringtone services.
SummaryFinancialsDividendsHistorySegmentsOwnershipWorkforce
Period EndCash from operations (Million JPY)YoY (%)
Dec 31, 2025864+31.27%
Dec 31, 2024659-13.49%
Dec 31, 2023761+35.85%
Dec 31, 2022560-14.58%
Dec 31, 2021656+40.51%
Dec 31, 2020467-49.50%
Dec 31, 2019925-1.66%
Dec 31, 2018940+72.73%
Dec 31, 2017544+24.43%
Dec 31, 2016437+101.89%
Dec 31, 2015217

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)
AI Chat