- JP-listed companies
- Collabos Corporation
- Income statement
Collabos Corporation【JP:3908】Income statement
Market cap
¥2B
P/E ratio
26.7x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,117 | 1,250 | 1,357 | 1,482 | 1,662 | 1,815 | 1,942 | 1,969 | 2,019 | 2,102 | 2,369 | 2,349 | 2,154 | 1,907 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 883 | 955 | 999 | 1,037 | 1,039 | 1,178 | 1,258 | 1,432 | 1,464 | 1,662 | 1,228 |
| Gross profit | - | - | - | 599 | 706 | 816 | 905 | 930 | 841 | 845 | 937 | 885 | 492 | 679 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 393 | 455 | 523 | 599 | 619 | 650 | 744 | 867 | 784 | 787 | 604 |
| Operating income | - | - | - | 206 | 251 | 293 | 307 | 310 | 191 | 100 | 69 | 101 | -294 | 75 |
| Income before tax | 194 | 110 | 144 | 176 | 254 | 289 | 305 | 308 | 191 | 115 | 76 | 100 | -276 | 103 |
| Pretax margin (%) | 17.3 | 8.8 | 10.6 | 11.9 | 15.3 | 15.9 | 15.7 | 15.6 | 9.5 | 5.5 | 3.2 | 4.3 | -12.8 | 5.4 |
| Provision for income taxes | - | - | - | 68 | 88 | 95 | 82 | 98 | 67 | 17 | 16 | 26 | 39 | -3 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 107 | 66 | 84 | 107 | 165 | 195 | 206 | 211 | 85 | 99 | 54 | 68 | -798 | 145 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 21,412.44 | 132.69 | 169.02 | 201.61 | 235.34 | 137.91 | 47.96 | 44.07 | 17.75 | 20.91 | 11.7 | 14.88 | -177.81 | 31.92 |
| Diluted EPS | - | - | - | 199.88 | 204.75 | 119.95 | 42.09 | 42.77 | 17.31 | 20.45 | 11.49 | 14.69 | - | 31.76 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |