- JP-listed companies
- Silicon Studio Corporation
- Income statement
Silicon Studio Corporation (3907) Income statement
Market cap
¥1.8B
P/E ratio
7.9x
Silicon Studio develops 3D graphics and rendering technology for game developers, film studios, and industrial companies, while also providing specialized staffing services for creative professionals.
| 2011/11 | 2012/11 | 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 4,040 | 5,770 | 7,264 | 8,057 | 8,231 | 7,001 | 6,116 | 5,003 | 4,594 | 4,134 | 3,986 | 4,510 | 4,554 | 4,414 | 4,303 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,844 | 6,081 | 5,770 | 5,800 | 4,157 | 3,096 | 2,624 | 2,539 | 2,514 | 2,606 | 2,518 | 2,412 |
| Gross profit | - | - | - | 2,213 | 2,150 | 1,231 | 316 | 846 | 1,498 | 1,509 | 1,446 | 1,996 | 1,948 | 1,895 | 1,890 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,372 | 1,884 | 1,643 | 1,568 | 1,618 | 1,452 | 1,436 | 1,543 | 1,614 | 1,709 | 1,752 | 1,743 |
| Operating income | - | - | - | 841 | 266 | -412 | -1,252 | -772 | 45 | 73 | -96 | 381 | 238 | 143 | 147 |
| Income before tax | 187 | 558 | 565 | 833 | 253 | -429 | -1,203 | -805 | 60 | 77 | -71 | 394 | 246 | 123 | 148 |
| Pretax margin (%) | 4.6 | 9.7 | 7.8 | 10.3 | 3.1 | -6.1 | -19.7 | -16.1 | 1.3 | 1.9 | -1.8 | 8.7 | 5.4 | 2.8 | 3.4 |
| Provision for income taxes | - | - | - | 258 | 96 | -21 | 89 | -1 | -85 | 27 | 20 | 54 | 27 | 36 | -6 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 79 | 329 | 396 | 508 | 147 | -499 | -1,138 | -715 | 158 | 16 | -101 | 254 | 200 | 87 | 206 |
| Earnings per share | 11,212.17 | 139.61 | 170.31 | 255.82 | 64.64 | -201.91 | -456.73 | -264.47 | 54.97 | 5.72 | -35.48 | 87.9 | 69.41 | 31.19 | 75.06 |
| Diluted EPS | - | - | - | - | 61.68 | - | - | - | 54.61 | 5.7 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |