- JP-listed companies
- HAVIX CORPORATION
HAVIX CORPORATIONJP:3895
Market cap
¥4.5B
P/E ratio
6.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,201 | 1,006 | 2,771 | 1,202 | 2,324 | 2,829 | 3,452 | 3,148 | 3,153 | 2,463 | 2,693 | 3,340 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 405 | 486 | 464 |
Electronically recorded monetary claims - operating | - | - | 295 | 430 | 799 | 1,417 | 1,553 | 1,757 | 1,632 | 1,654 | 1,782 | 2,001 | 2,002 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,739 | 1,947 | 2,002 |
Merchandise and finished goods | - | 197 | 215 | 287 | 331 | 274 | 306 | 410 | 354 | 387 | 433 | 524 | 476 |
Work in process | - | 11 | 9 | 11 | 9 | 7 | 13 | 10 | 15 | 9 | 12 | 14 | 10 |
Raw materials and supplies | - | 422 | 472 | 442 | 469 | 417 | 595 | 744 | 418 | 469 | 1,133 | 1,249 | 955 |
Other | - | 82 | 49 | 37 | 93 | 49 | 41 | 43 | 165 | 97 | 288 | 62 | 66 |
Allowance for doubtful accounts | - | -24 | -2 | -2 | -2 | -4 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
Current assets | - | 5,825 | 5,270 | 7,027 | 6,210 | 7,608 | 8,500 | 9,099 | 8,512 | 7,844 | 8,254 | 8,978 | 9,316 |
Current assets | - | 5,825 | 5,270 | 7,027 | 6,210 | 7,608 | 8,500 | 9,099 | 8,512 | 7,844 | 8,254 | 8,978 | 9,316 |
Buikdings | - | - | - | - | - | - | - | - | - | - | - | 1,273 | 1,205 |
Buildings and structures | - | 3,116 | 3,136 | 3,374 | 3,778 | 3,984 | 3,968 | 4,049 | 5,129 | 5,171 | 4,024 | 4,036 | 4,046 |
Accumulated depreciation | - | -1,682 | -1,772 | -1,861 | -1,960 | -2,057 | -2,128 | -2,214 | -2,330 | -2,486 | -2,638 | -2,722 | -2,800 |
Buildings and structures, net | - | 1,434 | 1,364 | 1,513 | 1,818 | 1,926 | 1,841 | 1,835 | 2,799 | 2,685 | 1,386 | 1,313 | 1,246 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 41 | 33 |
Machinery, equipment and vehicles | - | 6,083 | 6,206 | 6,428 | 7,813 | 7,538 | 7,586 | 7,613 | 9,135 | 9,205 | 7,526 | 7,559 | 7,610 |
Accumulated depreciation | - | -4,504 | -4,791 | -5,074 | -5,456 | -5,327 | -5,826 | -6,311 | -6,704 | -7,037 | -7,313 | -7,377 | -7,421 |
Machinery, equipment and vehicles, net | - | 1,578 | 1,415 | 1,354 | 2,358 | 2,211 | 1,760 | 1,302 | 2,431 | 2,169 | 214 | 182 | 190 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 179 | 188 |
Land | - | 1,071 | 1,071 | 1,071 | 1,070 | 1,070 | 1,074 | 1,176 | 1,176 | 1,247 | 1,223 | 1,223 | 1,223 |
Land | - | 1,071 | 1,071 | 1,071 | 1,070 | 1,070 | 1,074 | 1,176 | 1,176 | 1,247 | 1,223 | 1,223 | 1,223 |
Construction in progress | - | 52 | 29 | 928 | 87 | 18 | 11 | 1,232 | 10 | 7 | 7 | 7 | 111 |
Construction in progress | - | 52 | 29 | 928 | 87 | 18 | 11 | 1,232 | 10 | 7 | 7 | 7 | 111 |
Other | - | 179 | 186 | 268 | 326 | 340 | 392 | 385 | 480 | 516 | 427 | 424 | 458 |
Accumulated depreciation | - | -119 | -136 | -153 | -238 | -260 | -298 | -324 | -368 | -403 | -372 | -367 | -381 |
Other, net | - | 60 | 50 | 62 | 89 | 79 | 94 | 61 | 112 | 114 | 55 | 57 | 77 |
Other | - | 179 | 186 | 268 | 326 | 340 | 392 | 385 | 480 | 516 | 427 | 424 | 458 |
Accumulated depreciation | - | -119 | -136 | -153 | -238 | -260 | -298 | -324 | -368 | -403 | -372 | -367 | -381 |
Other, net | - | 60 | 50 | 62 | 89 | 79 | 94 | 61 | 112 | 114 | 55 | 57 | 77 |
Property, plant and equipment | - | 4,229 | 3,955 | 4,928 | 5,421 | 5,306 | 4,780 | 5,606 | 6,528 | 6,222 | 2,885 | 2,783 | 2,846 |
Property, plant and equipment | - | 4,229 | 3,955 | 4,928 | 5,421 | 5,306 | 4,780 | 5,606 | 6,528 | 6,222 | 2,885 | 2,783 | 2,846 |
Intangible assets | - | 50 | 29 | 20 | 13 | 209 | 217 | 168 | 118 | 67 | 18 | 79 | 217 |
Investment securities | - | 229 | 188 | 221 | 168 | 187 | 219 | 235 | 156 | 237 | 132 | 143 | 184 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 231 | 231 |
Deferred tax assets | - | - | - | - | - | - | - | 51 | 146 | 89 | 489 | 602 | 507 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 192 | 204 |
Other | - | 149 | 224 | 250 | 172 | 72 | 71 | 62 | 70 | 68 | 66 | 54 | 59 |
Deferred tax assets | - | - | - | - | - | - | - | 51 | 146 | 89 | 489 | 602 | 507 |
Allowance for doubtful accounts | - | -18 | -40 | -96 | -41 | -41 | -41 | -41 | -45 | -45 | -45 | -34 | -34 |
Other | - | 149 | 224 | 250 | 172 | 72 | 71 | 62 | 70 | 68 | 66 | 54 | 59 |
Investments and other assets | - | 366 | 379 | 382 | 305 | 224 | 299 | 307 | 327 | 349 | 643 | 765 | 716 |
Allowance for doubtful accounts | - | -18 | -40 | -96 | -41 | -41 | -41 | -41 | -45 | -45 | -45 | -34 | -34 |
Investments and other assets | - | 366 | 379 | 382 | 305 | 224 | 299 | 307 | 327 | 349 | 643 | 765 | 716 |
Non-current assets | - | 4,645 | 4,363 | 5,329 | 5,740 | 5,738 | 5,297 | 6,080 | 6,973 | 6,639 | 3,546 | 3,627 | 3,780 |
Assets | - | 10,470 | 9,633 | 12,356 | 11,950 | 13,346 | 13,753 | 15,180 | 15,484 | 14,482 | 11,800 | 12,604 | 13,096 |
Notes and accounts payable - trade | - | 1,754 | 1,718 | 1,855 | 2,194 | 2,020 | 2,914 | 2,557 | 1,645 | 976 | 1,413 | 1,466 | 1,440 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 14 | 25 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | 614 | 645 | 1,133 | 1,712 | 1,807 |
Current portion of long-term borrowings | - | 434 | 373 | 335 | 406 | 483 | 486 | 626 | 630 | 510 | 497 | 617 | 540 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,410 | 1,368 |
Accounts payable - other | - | - | 270 | 657 | 244 | 373 | 268 | 296 | 312 | 239 | 247 | 288 | 388 |
Current portion of long-term borrowings | - | 434 | 373 | 335 | 406 | 483 | 486 | 626 | 630 | 510 | 497 | 617 | 540 |
Income taxes payable | - | 176 | 88 | 80 | 109 | 354 | 102 | 72 | 187 | 102 | 13 | 32 | 109 |
Accounts payable - other | - | - | 270 | 657 | 244 | 373 | 268 | 296 | 312 | 239 | 247 | 288 | 388 |
Provision for bonuses | - | 99 | 100 | 111 | 123 | 131 | 145 | 134 | 158 | 141 | 84 | 115 | 140 |
Income taxes payable | - | 176 | 88 | 80 | 109 | 354 | 102 | 72 | 187 | 102 | 13 | 32 | 109 |
Provision for bonuses for directors (and other officers) | - | 40 | 30 | 24 | 23 | 43 | 30 | 24 | 38 | 30 | - | - | 40 |
Provision for bonuses | - | 99 | 100 | 111 | 123 | 131 | 145 | 134 | 158 | 141 | 84 | 115 | 140 |
Provision for bonuses for directors (and other officers) | - | 40 | 30 | 24 | 23 | 43 | 30 | 24 | 38 | 30 | - | - | 40 |
Other | - | 861 | 426 | 632 | 292 | 315 | 141 | 119 | 108 | 295 | 110 | 193 | 361 |
Other | - | 861 | 426 | 632 | 292 | 315 | 141 | 119 | 108 | 295 | 110 | 193 | 361 |
Current liabilities | - | 3,645 | 2,859 | 3,695 | 3,392 | 3,718 | 4,086 | 4,477 | 3,983 | 2,977 | 3,514 | 4,422 | 4,826 |
Current liabilities | - | 3,645 | 2,859 | 3,695 | 3,392 | 3,718 | 4,086 | 4,477 | 3,983 | 2,977 | 3,514 | 4,422 | 4,826 |
Long-term borrowings | - | 1,452 | 1,079 | 2,744 | 2,338 | 2,409 | 1,923 | 2,596 | 2,946 | 2,436 | 1,939 | 1,842 | 1,301 |
Provision for retirement benefits | - | 136 | - | - | - | - | - | - | - | - | - | 138 | 153 |
Retirement benefit liability | - | - | 131 | 120 | 135 | 145 | 141 | 151 | 154 | 170 | 159 | 163 | 180 |
Other | - | 185 | 178 | 202 | 181 | 190 | 33 | 33 | 48 | 48 | 49 | 62 | 57 |
Non-current liabilities | - | 1,833 | 1,461 | 3,118 | 2,677 | 2,764 | 2,116 | 2,781 | 3,148 | 2,654 | 2,147 | 2,067 | 1,538 |
Liabilities | - | 5,478 | 4,320 | 6,813 | 6,068 | 6,482 | 6,201 | 7,258 | 7,131 | 5,631 | 5,661 | 6,489 | 6,364 |
Share capital | - | 594 | 594 | 594 | 594 | 594 | 594 | 594 | 594 | 594 | 594 | 594 | 594 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 603 | 603 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 38 | 41 |
Capital surplus | - | 603 | 603 | 603 | 603 | 603 | 603 | 603 | 617 | 631 | 638 | 641 | 645 |
Capital surplus | - | 603 | 603 | 603 | 603 | 603 | 603 | 603 | 617 | 631 | 638 | 641 | 645 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 125 | 125 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 56 | 54 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 4,350 | 4,350 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 404 | 970 |
Retained earnings | - | 3,823 | 4,141 | 4,345 | 4,697 | 5,664 | 6,357 | 6,715 | 7,156 | 7,576 | 5,002 | 4,962 | 5,544 |
Retained earnings | - | 3,823 | 4,141 | 4,345 | 4,697 | 5,664 | 6,357 | 6,715 | 7,156 | 7,576 | 5,002 | 4,962 | 5,544 |
Treasury shares | - | -69 | -70 | -70 | -70 | -70 | -70 | -70 | -64 | -59 | -134 | -122 | -111 |
Shareholders' equity | - | 4,951 | 5,269 | 5,472 | 5,824 | 6,791 | 7,484 | 7,842 | 8,302 | 8,742 | 6,100 | 6,074 | 6,671 |
Valuation difference on available-for-sale securities | - | 40 | 45 | 71 | 41 | 55 | 55 | 66 | 44 | 96 | 26 | 41 | 74 |
Valuation and translation adjustments | - | 40 | 45 | 71 | 57 | 73 | 68 | 80 | 51 | 109 | 40 | 41 | 61 |
Deferred gains or losses on hedges | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
Foreign currency translation adjustment | - | - | - | - | 16 | 18 | 13 | 14 | 8 | 13 | 14 | -0 | -13 |
Valuation and translation adjustments | - | 40 | 45 | 71 | 57 | 73 | 68 | 80 | 51 | 109 | 40 | 41 | 61 |
Net assets | 4,692 | 4,991 | 5,313 | 5,543 | 5,882 | 6,864 | 7,552 | 7,922 | 8,353 | 8,851 | 6,140 | 6,115 | 6,732 |
Liabilities and net assets | - | 10,470 | 9,633 | 12,356 | 11,950 | 13,346 | 13,753 | 15,180 | 15,484 | 14,482 | 11,800 | 12,604 | 13,096 |