Explore Watchlists Pricing

Oji Holdings Corporation (3861) Income statement

Market cap

¥791.5B

P/E ratio

20.3x

Oji Holdings manufactures paper products, packaging materials, and specialty films while operating forestry plantations and energy businesses across Japan and international markets.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	1,212,912	1,241,471	1,332,510	1,347,281	1,433,595	1,439,855	1,485,895	1,550,991	1,507,607	1,358,985	1,470,161	1,706,641	1,696,268	1,849,264	1,861,709
Revenue growth (%)	-
Cost of revenue	-	-	-	1,062,506	1,101,584	1,105,121	1,144,157	1,175,093	1,143,665	1,031,553	1,126,207	1,366,642	1,372,191	1,499,869	1,538,252
Gross profit	-	-	-	284,775	332,011	334,733	341,737	375,897	363,942	327,431	343,954	339,999	324,076	349,395	323,456
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	238,080	258,325	264,224	270,955	265,685	257,816	242,638	223,834	255,181	251,476	281,709	288,874
Operating income	-	-	-	46,694	73,685	70,508	70,781	110,212	106,125	84,793	120,119	84,818	72,600	67,686	34,582
Income before tax	48,375	54,565	70,358	52,970	62,362	51,190	65,958	118,370	101,289	83,061	135,100	95,008	85,987	68,568	40,529
Pretax margin (%)	4	4.4	5.3	3.9	4.4	3.6	4.4	7.6	6.7	6.1	9.2	5.6	5.1	3.7	2.2
Provision for income taxes	-	-	-	15,609	11,043	25,261	21,631	24,667	33,637	29,185	36,861	26,476	25,282	36,419	34,704
Effective tax rate (%)	-	-	-
Net income	15,362	8,999	21,551	22,094	15,972	37,386	43,368	66,130	64,500	51,698	92,400	58,141	52,317	47,940	139,193
Earnings per share	22.46	25.93	34.22	17.55	15.44	36.99	36.64	52.52	58.78	50.13	88.35	57	51.31	47.34	61.1
Diluted EPS	22.44	25.91	34.19	17.53	15.42	36.96	36.62	52.49	58.74	50.09	88.3	56.97	51.3	47.33	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	14	14	14	16	16	24	36