- JP-listed companies
- Ubiquitous AI Corporation
- Income statement
Ubiquitous AI Corporation (3858) Income statement
Market cap
¥3.3B
P/E ratio
-8.1x
Ubiquitous AI develops IoT devices, security software, and high-speed databases for manufacturers, while also distributing overseas tech products and analysis tools.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 915 | 892 | 764 | 886 | 970 | 1,124 | 2,350 | 2,407 | 2,347 | 1,905 | 2,058 | 1,938 | 3,479 | 4,139 | 3,924 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 430 | 400 | 564 | 1,195 | 1,214 | 1,227 | 1,061 | 1,069 | 1,079 | 2,041 | 2,417 | 2,417 |
| Gross profit | - | - | - | 455 | 571 | 560 | 1,155 | 1,193 | 1,120 | 844 | 989 | 860 | 1,438 | 1,722 | 1,508 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 664 | 680 | 847 | 1,151 | 1,116 | 1,085 | 1,050 | 911 | 944 | 1,367 | 1,625 | 1,709 |
| Operating income | - | - | - | -209 | -110 | -287 | 4 | 77 | 35 | -206 | 78 | -84 | 72 | 96 | -201 |
| Income before tax | 65 | -44 | -439 | -210 | -100 | -287 | 43 | 101 | 39 | -202 | 91 | -76 | 88 | 93 | -213 |
| Pretax margin (%) | 7.1 | -4.9 | -57.4 | -23.7 | -10.3 | -25.5 | 1.8 | 4.2 | 1.7 | -10.6 | 4.4 | -3.9 | 2.5 | 2.2 | -5.4 |
| Provision for income taxes | - | - | - | 1 | -2 | 39 | 87 | 36 | -38 | 118 | 60 | 40 | 96 | 29 | 85 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -19 | -97 | -549 | -223 | -202 | -348 | -11 | 64 | 77 | -427 | -40 | -148 | 33 | 91 | -519 |
| Earnings per share | -2.17 | -11.34 | -61.81 | -24.79 | -19.94 | -33.41 | -1.07 | 6.12 | 7.38 | -40.81 | -3.8 | -14.17 | 3.15 | 8.71 | -49.59 |
| Diluted EPS | - | - | - | - | - | - | - | 6.12 | 7.38 | - | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |