JP-listed companies
FreeBit Co., Ltd.

FreeBit Co., Ltd.JP:3843

Market cap

¥34.5B

P/E ratio

8.6x

Income statement Balance sheet Cash flow

	Apr 30, 2013	Apr 30, 2014	Apr 30, 2015	Apr 30, 2016	Apr 30, 2017	Apr 30, 2018	Apr 30, 2019	Apr 30, 2020	Apr 30, 2021	Apr 30, 2022	Apr 30, 2023
Net sales	20,660	20,665	21,469	28,390	35,222	38,654	50,366	55,295	52,010	43,076	46,772
Cost of sales	13,153	12,667	13,909	20,178	27,008	27,987	35,212	38,478	36,560	30,666	33,444
Gross profit (loss)	7,507	7,998	7,560	8,212	8,215	10,667	15,153	16,817	15,449	12,410	13,327
Selling, general and administrative expenses	6,571	6,678	6,316	6,309	6,894	8,816	12,172	14,230	12,046	9,244	9,320
Operating profit (loss)	936	1,321	1,245	1,903	1,321	1,851	2,982	2,588	3,403	3,165	4,008
Interest and dividend income	-	-	-	-	-	-	-	-	-	0	1
Interest income	15	2	20	2	3	2	1	1	1	0	-
Commission income	-	-	-	-	-	-	-	-	2	5	3
Dividend income	1	0	-	-	-	-	-	-	-	-	-
Foreign exchange gains	-	-	-	-	-	-	-	-	-	-	6
Other	14	18	21	13	15	29	14	63	108	16	11
Penalty income	-	-	-	-	-	-	7	20	32	14	11
Non-operating income	45	60	56	145	51	56	40	120	498	35	32
Other	14	18	21	13	15	29	14	63	108	16	11
Non-operating income	45	60	56	145	51	56	40	120	498	35	32
Interest expenses	119	96	75	44	49	78	131	165	141	104	114
Share of loss of entities accounted for using equity method	218	42	118	622	428	315	245	9	-	0	2
Commission expenses	-	15	108	28	27	50	34	31	58	194	137
Litigation expenses	-	-	-	-	-	-	-	-	-	-	39
Other	162	23	5	32	31	19	34	22	41	23	40
Other	162	23	5	32	31	19	34	22	41	23	40
Non-operating expenses	500	161	318	725	564	481	453	227	240	321	332
Non-operating expenses	500	161	318	725	564	481	453	227	240	321	332
Ordinary profit (loss)	481	1,220	982	1,323	808	1,426	2,569	2,481	3,662	2,879	3,707
Gain on sale of investment securities	44	13	105	3	74	4	1	39	-	18	-
Gain on liquidation of subsidiaries and associates	-	-	-	-	84	-	-	-	-	2	-
Reversal of provision for loss compensation	-	-	-	-	-	-	-	-	-	-	21
Extraordinary income	44	16	613	207	158	5	1	512	2,462	21	21
Impairment losses	12	104	12	62	82	395	205	1,462	767	97	37
Loss on sale and retirement of non-current assets	-	-	-	-	-	54	6	5	126	13	1
Loss on retirement of non-current assets	-	7	24	21	25	51	-	-	-	-	-
Loss on valuation of investment securities	15	10	16	-	29	2	-	61	15	105	212
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	11	-	-
Loss on sale of businesses	-	-	-	-	-	-	-	-	-	0	-
loss on retirement of communication equipment	-	-	-	-	97	93	-	-	-	-	35
Office relocation expenses	-	-	-	-	12	-	-	13	1	12	-
Provision of allowance for doubtful accounts	155	-	-	-	-	-	-	-	1,497	-	-
loss on retirement of communication equipment	-	-	-	-	97	93	-	-	-	-	35
Extraordinary losses	789	326	77	83	306	647	411	1,740	2,441	228	286
Extraordinary losses	789	326	77	83	306	647	411	1,740	2,441	228	286
Profit (loss) before income taxes	-264	910	1,518	1,446	660	784	2,159	1,253	3,682	2,671	3,443
Income taxes - current	254	266	577	588	546	836	1,384	1,232	1,304	1,151	1,187
Income taxes - deferred	-231	270	-355	-107	106	270	7	114	-77	-151	-325
Income taxes	22	536	222	481	652	1,106	1,391	1,346	1,226	1,000	862
Profit (loss)	-	-	1,296	965	8	-322	768	-92	2,456	1,671	2,581
Profit (loss) attributable to non-controlling interests	-	-	271	412	158	245	489	527	869	844	789
Profit (loss) attributable to owners of parent	-	-	1,026	553	-150	-567	279	-619	1,587	828	1,792