Rankings Pricing

FreeBit Co., Ltd.【JP:3843】Income statement

Market cap

¥40.4B

P/E ratio

10.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	21,005	20,660	20,665	21,469	28,390	35,222	38,654	50,366	55,295	52,009	43,075	46,771	53,037	55,073
Revenue growth (%)	-
Cost of revenue	-	-	-	13,909	20,178	27,008	27,987	35,212	38,478	36,560	30,666	33,444	37,651	39,360
Gross profit	-	-	-	7,560	8,212	8,215	10,667	15,153	16,817	15,449	12,410	13,327	15,386	15,713
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,316	6,309	6,894	8,816	12,172	14,230	12,046	9,244	9,320	9,499	9,830
Operating income	-	-	-	1,245	1,903	1,321	1,851	2,982	2,588	3,403	3,165	4,007	5,887	5,884
Income before tax	939	481	1,220	982	1,323	808	1,426	2,569	2,481	3,661	2,878	3,707	5,756	5,231
Pretax margin (%)	4.5	2.3	5.9	4.6	4.7	2.3	3.7	5.1	4.5	7	6.7	7.9	10.9	9.5
Provision for income taxes	-	-	-	222	481	652	1,106	1,391	1,346	1,226	1,000	862	1,285	1,160
Effective tax rate (%)	-	-	-
Net income	320	36	417	1,296	965	8	-322	768	-92	2,456	1,671	2,581	4,593	3,914
Net income margin (%)
Earnings per share	10.31	-9.44	12.06	51.4	24.75	-6.77	-25.56	12.59	-27.93	74.06	41.86	95.07	178.58	135.81
Diluted EPS	10.18	1.84	11.99	51.29	24.72	-6.77	-25.56	12.57	-27.93	74.06	41.65	94.31	176.74	134.96
Dividend payout ratio (%)
Dividend per share	3,000	7	7	7	7	7	7	7	7	7	7.5	8	27	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data