Explore Watchlists Pricing

Nextgen,Inc. (3842) Income statement

Market cap

¥2.9B

P/E ratio

10x

NextGen provides internet-based voice communication systems and AI solutions to telecom carriers, government agencies, and enterprises across construction, healthcare, and finance sectors.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	1,951	2,112	2,062	2,891	2,815	2,494	2,868	3,190	3,879	3,864	3,750	3,053	3,523	3,621	4,256
Revenue growth (%)	-			-
Cost of revenue	-	-	-	1,755	1,732	1,425	1,608	1,866	2,925	2,483	2,385	1,905	2,217	2,203	2,679
Gross profit	-	-	-	1,136	1,084	1,070	1,260	1,325	953	1,381	1,365	1,148	1,305	1,418	1,578
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	982	847	914	1,129	1,277	1,527	1,368	1,176	1,117	1,124	1,155	1,250
Operating income	-	-	-	154	237	156	132	47	-574	13	189	31	181	262	328
Income before tax	78	83	35	154	232	151	129	41	-580	4	181	24	174	250	324
Pretax margin (%)	4	3.9	1.7	5.3	8.2	6.1	4.5	1.3	-15	0.1	4.8	0.8	4.9	6.9	7.6
Provision for income taxes	-	-	-	17	83	52	53	14	-6	15	37	17	7	13	32
Effective tax rate (%)	-	-	-
Net income	69	84	39	125	146	100	75	30	-543	-174	165	-454	167	205	259
Earnings per share	3,576.85	43.26	19.86	64.03	73.89	50.09	37.26	14.72	-248.76	-67.65	63.48	-165.78	54.88	66.61	94.53
Diluted EPS	3,521.42	42.76	19.75	63.75	73.66	49.42	36.57	14.55	-	-	-	-	-	66.54	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	-	-	3	-	5	10	30