- JP-listed companies
- Nextgen,Inc.
- Income statement
Nextgen,Inc.JP:3842
Market cap
¥3.1B
P/E ratio
14.7x
| 2011/12 | 2012/12 | 2013/12 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,951 | 2,112 | 2,062 | 2,891 | 2,815 | 2,494 | 2,868 | 3,190 | 3,879 | 3,864 | 3,750 | 3,053 | 3,523 | 3,621 |
| Cost of revenue | - | - | - | 1,755 | 1,732 | 1,425 | 1,608 | 1,866 | 2,925 | 2,483 | 2,385 | 1,905 | 2,217 | 2,203 |
| Gross profit | - | - | - | 1,136 | 1,084 | 1,070 | 1,260 | 1,325 | 953 | 1,381 | 1,365 | 1,148 | 1,305 | 1,418 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 154 | 237 | 156 | 132 | 47 | -574 | 13 | 189 | 31 | 181 | 262 |
| Operating expenses | - | - | - | 982 | 847 | 914 | 1,129 | 1,277 | 1,527 | 1,368 | 1,176 | 1,117 | 1,124 | 1,155 |
| Income before tax | 78 | 83 | 35 | 154 | 232 | 151 | 129 | 41 | -580 | 4 | 181 | 24 | 174 | 250 |
| Provision for income taxes | - | - | - | 17 | 83 | 52 | 53 | 14 | -6 | 15 | 37 | 17 | 7 | 13 |
| Net income | 69 | 84 | 39 | 125 | 146 | 100 | 75 | 30 | -543 | -174 | 165 | -454 | 167 | 205 |
| Earnings per share | 3,576.85 | 43.26 | 19.86 | 64.03 | 73.89 | 50.09 | 37.26 | 14.72 | -248.76 | -67.65 | 63.48 | -165.78 | 54.88 | 66.61 |
| Diluted EPS | 3,521.42 | 42.76 | 19.75 | 63.75 | 73.66 | 49.42 | 36.57 | 14.55 | - | - | - | - | - | 66.54 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | 3 | 3 | 3 | 3 | - | - | 3 | - | 5 | 10 |