- JP-listed companies
- eBASE Co.,Ltd.
- Income statement
eBASE Co.,Ltd.JP:3835
Market cap
¥20.3B
P/E ratio
21x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 2,656 | 2,826 | 2,783 | 3,094 | 3,567 | 3,580 | 3,829 | 4,043 | 4,441 | 4,303 | 4,352 | 4,715 | 5,192 | 5,470 |
| Cost of revenue | - | - | - | 1,572 | 1,945 | 1,855 | 1,902 | 1,965 | 2,114 | 2,014 | 2,156 | 2,249 | 2,434 | 2,552 |
| Gross profit | - | - | - | 1,522 | 1,622 | 1,726 | 1,927 | 2,078 | 2,327 | 2,289 | 2,196 | 2,466 | 2,759 | 2,918 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 622 | 697 | 828 | 958 | 1,100 | 1,292 | 1,211 | 1,082 | 1,366 | 1,651 | 1,732 |
| Operating expenses | - | - | - | 900 | 925 | 897 | 968 | 978 | 1,035 | 1,078 | 1,114 | 1,100 | 1,107 | 1,187 |
| Income before tax | 343 | 453 | 514 | 630 | 690 | 816 | 978 | 1,132 | 1,331 | 1,238 | 1,088 | 1,396 | 1,663 | 1,798 |
| Provision for income taxes | - | - | - | 215 | 218 | 249 | 289 | 347 | 388 | 369 | 344 | 416 | 518 | 527 |
| Net income | 130 | 207 | 229 | 415 | 475 | 567 | 689 | 785 | 904 | 870 | 744 | 891 | 1,145 | 1,251 |
| Earnings per share | 35.15 | 48.41 | 56.42 | 72.59 | 83.5 | 99.62 | 60.28 | 34.18 | 19.67 | 18.9 | 16.16 | 19.43 | 25.04 | 27.67 |
| Diluted EPS | 35.15 | 48.34 | 56.27 | 72.52 | 83.26 | 99.31 | 59.97 | 34.04 | 19.59 | 18.83 | 16.11 | 19.38 | 24.99 | 27.65 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 2,900 | 3,900 | 11.3 | 14.6 | 16.5 | 20 | 20.6 | 20.6 | 11.9 | 5.7 | 5.8 | 6.1 | 10.1 | 13.9 |