- JP-listed companies
- System Integrator Corp.
- Income statement
System Integrator Corp. (3826) Income statement
Market cap
¥4.8B
P/E ratio
12.9x
System Integrator provides business software solutions including database tools, ERP systems like GRANDIT and SAP, and AI-powered factory monitoring systems.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 2,065 | 2,657 | 3,553 | 3,101 | 3,539 | 3,177 | 3,767 | 4,066 | 4,554 | 4,259 | 4,818 | 4,486 | 4,836 | 4,769 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 3,136 | 2,508 | 2,297 | 2,491 | 2,549 | 2,799 | 2,849 | 3,133 | 2,909 | 3,207 | 3,220 |
| Gross profit | - | - | - | -35 | 1,031 | 880 | 1,276 | 1,517 | 1,756 | 1,410 | 1,685 | 1,577 | 1,629 | 1,549 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 699 | 586 | 661 | 781 | 973 | 1,094 | 993 | 1,098 | 1,170 | 1,300 | 1,278 |
| Operating income | - | - | - | -734 | 445 | 219 | 495 | 544 | 661 | 417 | 587 | 407 | 328 | 272 |
| Income before tax | 289 | 408 | 435 | -731 | 447 | 223 | 497 | 558 | 665 | 424 | 589 | 416 | 336 | 302 |
| Pretax margin (%) | 14 | 15.3 | 12.2 | -23.6 | 12.6 | 7 | 13.2 | 13.7 | 14.6 | 10 | 12.2 | 9.3 | 6.9 | 6.3 |
| Provision for income taxes | - | - | - | 174 | 83 | 90 | 154 | -166 | 206 | 131 | 162 | 135 | 346 | 251 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 164 | 248 | 272 | -906 | 365 | 137 | 346 | 579 | 459 | 293 | 391 | 280 | 944 | 585 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 62.23 | 47.18 | 49.47 | -163.57 | 65.83 | 24.79 | 62.45 | 52.26 | 41.62 | 26.62 | 35.5 | 25.62 | 86.51 | 53.44 |
| Diluted EPS | 60.33 | 45.21 | 49.17 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 13 | 8 | 11 | 8 | 12 | 10 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |