- JP-listed companies
- SRA Holdings,Inc.
- Income statement
SRA Holdings,Inc.JP:3817
Market cap
¥77.9B
P/E ratio
13.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 33,416 | 32,168 | 35,146 | 36,535 | 39,155 | 39,142 | 39,410 | 40,793 | 43,642 | 39,386 | 40,203 | 42,864 | 47,125 | 51,617 |
| Cost of revenue | - | - | - | 29,850 | 31,638 | 30,928 | 30,896 | 31,707 | 34,053 | 29,882 | 30,265 | 32,109 | 35,174 | 38,437 |
| Gross profit | - | - | - | 6,685 | 7,517 | 8,213 | 8,514 | 9,086 | 9,588 | 9,503 | 9,937 | 10,755 | 11,951 | 13,179 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 3,047 | 3,736 | 4,180 | 4,175 | 4,078 | 4,948 | 5,026 | 5,440 | 6,004 | 6,907 | 7,940 |
| Operating expenses | - | - | - | 3,637 | 3,780 | 4,033 | 4,338 | 5,007 | 4,639 | 4,477 | 4,497 | 4,751 | 5,043 | 5,238 |
| Income before tax | 2,656 | 2,883 | 3,324 | 3,813 | 3,850 | 4,211 | 4,762 | 4,469 | 4,951 | 5,268 | 6,463 | 7,201 | 8,575 | 8,126 |
| Provision for income taxes | - | - | - | 1,343 | 1,436 | 1,542 | 1,086 | 2,026 | 599 | 1,883 | 2,178 | 2,086 | 3,062 | 2,963 |
| Net income | 825 | 845 | 2,155 | 1,638 | 463 | 2,646 | 2,060 | 2,023 | -612 | 3,073 | 3,577 | 879 | 4,584 | 3,437 |
| Earnings per share | 91.17 | 127.96 | 168.05 | 136.34 | 38.4 | 218 | 168.07 | 164.14 | -49.68 | 249.12 | 289.96 | 71.13 | 367.82 | 267.48 |
| Diluted EPS | - | 127.85 | 166.79 | - | 38.17 | 216.88 | 167.12 | 164.08 | - | - | 289.66 | 70.95 | 366.34 | 267.19 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | 40 | 45 | 40 | 55 | 70 | 90 | 110 | 110 | 110 | 120 | 130 | 140 | 160 | 180 |