- JP-listed companies
- Media Kobo,Inc.
- Income statement
Media Kobo,Inc.【JP:3815】Income statement
Market cap
¥5.8B
P/E ratio
-17.2x
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 2,469 | 2,641 | 2,445 | 2,482 | 2,428 | 1,941 | 2,251 | 2,172 | 1,944 | 1,798 | 1,929 | 2,203 | 2,073 | 2,012 | 1,873 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 837 | 1,014 | 979 | 1,306 | 1,046 | 1,043 | 962 | 1,040 | 1,087 | 1,005 | 1,013 | 964 |
| Gross profit | - | - | - | 1,645 | 1,414 | 962 | 945 | 1,126 | 901 | 837 | 890 | 1,116 | 1,068 | 1,000 | 909 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 999 | 1,146 | 936 | 976 | 1,053 | 865 | 846 | 842 | 923 | 1,010 | 1,141 | 1,232 |
| Operating income | - | - | - | 646 | 268 | 26 | -32 | 73 | 36 | -9 | 47 | 193 | 58 | -141 | -323 |
| Income before tax | 613 | 636 | 689 | 633 | 216 | -60 | -46 | 71 | 41 | -18 | 38 | 181 | 49 | -148 | -317 |
| Pretax margin (%) | 24.8 | 24.1 | 28.2 | 25.5 | 8.9 | -3.1 | -2 | 3.3 | 2.1 | -1 | 2 | 8.2 | 2.4 | -7.4 | -16.9 |
| Provision for income taxes | - | - | - | 277 | 10 | 17 | -63 | 50 | 40 | 42 | -6 | -5 | 6 | 16 | 76 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 357 | 347 | 399 | 327 | 86 | -140 | -111 | 21 | 23 | -149 | 7 | 154 | 35 | -271 | -519 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 6,930.78 | 6,837.31 | 78.17 | 31.14 | 8.08 | -13.04 | -10.4 | 1.99 | 2.23 | -14.83 | 0.71 | 15.26 | 3.51 | -26.89 | -50.21 |
| Diluted EPS | 6,595.35 | 6,546.05 | 75.21 | 30.55 | 8 | -13.04 | -10.4 | 1.99 | 2.23 | -14.83 | 0.71 | 15.26 | 3.51 | -26.89 | -50.21 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 4.5 | 3 | - | - |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |