JP-listed companies
e-Seikatsu Co.,Ltd.

e-Seikatsu Co.,Ltd.JP:3796

Market cap

¥8.2B

P/E ratio

53.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	1,832	1,820	1,852	1,935	1,987	1,910	1,984	2,124	2,215	2,434	2,697
Cost of sales	575	642	669	704	734	742	785	802	978	988	1,096
Gross profit (loss)	1,257	1,178	1,183	1,230	1,253	1,167	1,199	1,322	1,236	1,446	1,600
Selling, general and administrative expenses	1,290	1,189	1,063	1,105	1,099	1,118	1,186	1,199	1,167	1,281	1,366
Remuneration for directors (and other officers)	179	184	142	164	175	175	175	175	175	172	177
Salaries	478	448	414	414	399	405	445	436	472	528	538
Provision for bonuses	23	23	20	19	20	22	21	20	24	26	27
Retirement benefit expenses	-	1	1	2	2	4	5	5	6	6	7
Legal welfare expenses	82	77	73	74	74	74	83	82	87	98	102
Rent expenses on land and buildings	109	77	80	82	86	84	86	93	92	97	96
Depreciation	67	64	62	62	20	18	20	20	18	16	18
Other	352	316	271	285	322	336	350	364	293	337	403
Selling, general and administrative expenses	1,290	1,189	1,063	1,105	1,099	1,118	1,186	1,199	1,167	1,281	1,366
Operating profit (loss)	-33	-11	120	126	154	50	13	123	69	166	235
Interest income	0	0	0	0	0	0	0	0	0	0	0
Gain on forfeiture of unclaimed dividends	0	1	1	1	1	0	0	0	0	0	0
Commission income	-	-	-	-	-	-	1	1	0	2	3
Non-operating income	1	2	1	1	1	1	1	2	3	2	3
Commission income	-	-	-	-	-	-	1	1	0	2	3
Non-operating income	1	2	1	1	1	1	1	2	3	2	3
Interest expenses	0	0	0	1	1	1	0	0	0	0	0
Commission expenses	0	1	1	1	1	1	1	1	1	1	1
Foreign exchange losses	-	-	-	-	-	-	-	-	-	-	1
Non-operating expenses	0	1	1	1	1	1	1	1	1	1	2
Ordinary profit (loss)	-33	-10	120	125	153	49	13	124	71	167	236
Loss on retirement of non-current assets	3	4	1	15	0	0	0	0	29	1	1
Extraordinary losses	10	8	1	15	4	0	2	0	29	1	1
Profit (loss) before income taxes	-43	-18	120	111	149	49	12	124	42	166	235
Income taxes - current	6	25	49	48	64	25	16	56	24	58	79
Income taxes - deferred	10	-6	4	1	-3	2	-0	-5	-2	0	-1
Income taxes	16	19	53	48	61	27	15	51	22	59	77
Profit (loss)	-	-	67	62	88	21	-3	73	20	107	158
Profit (loss) attributable to owners of parent	-	-	67	62	88	21	-3	73	20	107	158