- JP-listed companies
- Techno Mathematical Co.,Ltd.
- Income statement
Techno Mathematical Co.,Ltd. (3787) Income statement
Market cap
¥1.1B
P/E ratio
19.1x
Techno Mathematical develops DMNA algorithm technology for image and audio processing that delivers high quality with minimal power consumption. The company licenses software and hardware IP to device manufacturers and creates custom semiconductor solutions.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 753 | 879 | 546 | 601 | 692 | 629 | 651 | 860 | 524 | 416 | 569 | 599 | 528 | 417 |
| Revenue growth (%) | - | |||||||||||||
| Gross profit | - | - | - | 496 | 598 | 578 | 597 | 744 | 479 | 372 | 550 | 559 | 492 | 377 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 635 | 653 | 668 | 664 | 647 | 655 | 623 | 624 | 612 | 649 | 664 |
| Operating income | - | - | - | -139 | -55 | -91 | -67 | 97 | -176 | -250 | -74 | -53 | -157 | -287 |
| Income before tax | -8 | 83 | -193 | -128 | -56 | -90 | -64 | 101 | -173 | -243 | -68 | -43 | -142 | -282 |
| Pretax margin (%) | -1.1 | 9.4 | -35.3 | -21.2 | -8 | -14.4 | -9.8 | 11.7 | -33.1 | -58.3 | -11.9 | -7.2 | -26.8 | -67.7 |
| Provision for income taxes | - | - | - | 3 | 3 | 3 | 3 | 15 | 3 | 3 | 3 | 3 | 3 | 3 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -12 | 75 | -195 | -143 | -59 | -93 | -70 | 86 | -176 | -246 | -71 | -46 | -145 | -285 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -462.9 | 29.08 | -75.65 | -55.24 | -22.59 | -36 | -26.81 | 33.11 | -67.93 | -94.8 | -27.36 | -17.85 | -55.75 | -109.91 |
| Diluted EPS | - | 29.08 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |