- JP-listed companies
- Advanced Media, Inc.
- Income statement
Advanced Media, Inc.JP:3773
Market cap
¥19.1B
P/E ratio
11.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,239 | 1,573 | 1,567 | 1,823 | 2,291 | 2,581 | 3,683 | 4,256 | 4,747 | 4,432 | 4,461 | 5,180 | 6,002 | 6,665 |
| Cost of revenue | - | - | - | 611 | 889 | 919 | 1,027 | 1,240 | 1,491 | 1,248 | 1,115 | 1,318 | 1,527 | 1,731 |
| Gross profit | - | - | - | 1,211 | 1,402 | 1,662 | 2,656 | 3,017 | 3,257 | 3,183 | 3,346 | 3,862 | 4,475 | 4,934 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -478 | -268 | -78 | 648 | 724 | 695 | 680 | 823 | 1,081 | 1,368 | 1,443 |
| Operating expenses | - | - | - | 1,690 | 1,670 | 1,740 | 2,009 | 2,292 | 2,561 | 2,504 | 2,523 | 2,781 | 3,107 | 3,491 |
| Income before tax | -251 | 256 | -34 | -170 | -298 | -119 | 611 | 910 | 816 | 746 | 930 | 1,122 | 1,415 | 1,540 |
| Provision for income taxes | - | - | - | 7 | 8 | 8 | 93 | -13 | 137 | 143 | 270 | 288 | 375 | 198 |
| Net income | 1,616 | 837 | -228 | -177 | -176 | -103 | 522 | 947 | 692 | 624 | 448 | 868 | 1,006 | 1,409 |
| Earnings per share | 10,788.04 | 54.85 | -15.94 | -11.09 | -11.03 | -6.48 | 32.79 | 53.09 | 37.87 | 34.06 | 24.4 | 52.08 | 64.87 | 90.4 |
| Diluted EPS | - | - | - | - | - | - | 31.49 | - | - | - | - | - | 64.8 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 16 | 19.5 | 27.5 |