- JP-listed companies
- Pro-ship Incorporated
- Income statement
Pro-ship IncorporatedJP:3763
Market cap
¥51.1B
P/E ratio
20.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,410 | 3,429 | 3,544 | 3,516 | 3,566 | 4,113 | 4,348 | 4,444 | 5,053 | 5,352 | 6,690 | 6,600 | 6,813 | 7,565 |
| Cost of revenue | - | - | - | 1,424 | 1,393 | 1,649 | 1,974 | 1,997 | 2,479 | 2,528 | 3,147 | 3,390 | 3,269 | 3,339 |
| Gross profit | - | - | - | 2,092 | 2,173 | 2,464 | 2,373 | 2,447 | 2,573 | 2,824 | 3,543 | 3,210 | 3,544 | 4,226 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,173 | 1,246 | 1,545 | 1,441 | 1,534 | 1,470 | 1,720 | 2,206 | 1,630 | 1,633 | 2,309 |
| Operating expenses | - | - | - | 920 | 927 | 919 | 932 | 913 | 1,103 | 1,104 | 1,337 | 1,580 | 1,911 | 1,916 |
| Income before tax | 1,096 | 838 | 963 | 1,181 | 1,250 | 1,576 | 1,472 | 1,594 | 1,536 | 1,759 | 2,271 | 1,831 | 1,878 | 2,432 |
| Provision for income taxes | - | - | - | 445 | 425 | 525 | 468 | 519 | 504 | 575 | 722 | 573 | 530 | 585 |
| Net income | 565 | 522 | 548 | 747 | 817 | 1,062 | 1,011 | 1,087 | 1,037 | 1,192 | 1,591 | 1,300 | 1,350 | 1,931 |
| Earnings per share | 168.88 | 155.11 | 160.17 | 202.99 | 219.04 | 142.11 | 136.3 | 72.03 | 68.31 | 77.98 | 103.2 | 96.53 | 109.65 | 156.06 |
| Diluted EPS | - | 154.74 | 158.5 | 198.95 | 215.88 | 140.55 | 133.51 | 70.89 | 67.47 | 77.09 | 102.23 | 95.96 | 109.53 | 155.89 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 60 | 70 | 70 | 80 | 80 | 50 | 60 | 35 | 45 | 35 | 50 | 47 | 50 | 63 |