Cytori Cell Research Institute,Inc.JP:3750
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 130 | 295 | 208 | 76 | -462 | 452 | 594 | 319 | -654 | -65 | -1,166 | -1,011 |
---|
Depreciation | 111 | 63 | 53 | 14 | 9 | 10 | 50 | 150 | 262 | 275 | 286 | 208 |
---|
Impairment losses | 1 | - | - | - | 25 | - | - | - | - | - | 205 | 336 |
---|
Amortization of goodwill | 57 | 14 | 14 | 4 | - | - | - | 24 | 46 | 46 | 46 | 46 |
---|
Interest expenses | 26 | 8 | 17 | - | - | - | - | - | - | - | 129 | 154 |
---|
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | - | -688 |
---|
Gain on forgiveness of debts | - | - | - | - | - | - | - | - | - | - | 108 | -48 |
---|
Decrease (increase) in inventories | 73 | -91 | -526 | 77 | 232 | 215 | -3,420 | 247 | 304 | 212 | 89 | 15 |
---|
Decrease (increase) in operational investment securities | - | - | - | - | - | - | - | - | - | -227 | 338 | - |
---|
Increase/decrease in consumption taxes payable/consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | 35 | 192 |
---|
Other, net | 305 | -347 | -71 | -6 | 1,532 | -25 | -47 | 308 | -164 | -31 | 288 | -91 |
---|
Subtotal | -667 | -729 | 115 | -373 | 1,763 | 277 | -2,709 | 591 | 5 | -90 | 85 | -887 |
---|
Interest paid | -25 | -8 | -17 | -8 | -3 | -18 | -40 | -58 | -85 | -90 | -121 | -158 |
---|
Income taxes refund (paid) | - | - | - | -25 | 1 | -6 | -1 | -2 | -3 | -8 | -3 | -108 |
---|
Net cash provided by (used in) operating activities | -697 | -770 | 57 | -405 | 1,761 | 254 | -2,751 | 532 | -83 | -188 | -40 | -1,152 |
---|
Payments into time deposits | -1 | -1 | -1 | -26 | - | - | - | - | - | -150 | -300 | -150 |
---|
Proceeds from withdrawal of time deposits | - | - | 2 | - | 4 | - | - | - | - | - | - | 600 |
---|
Purchase of property, plant and equipment | -23 | -30 | -63 | -9 | - | - | - | -12 | -16 | -180 | -159 | -16 |
---|
Proceeds from sale of property, plant and equipment | - | 0 | 5 | - | 0 | - | - | - | - | - | - | 8,290 |
---|
Purchase of investment securities | - | - | - | - | - | - | -200 | -169 | - | -56 | -23 | - |
---|
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | -1,604 | - | -212 | - | -1 |
---|
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | 380 | - | - | 1,526 | - | - | - | 198 | 1 |
---|
Other, net | 5 | -17 | - | -4 | 6 | 4 | 26 | -8 | 7 | 99 | -0 | -34 |
---|
Net cash provided by (used in) investing activities | 644 | -52 | 197 | 342 | 6 | -1,190 | 1,376 | -7,424 | 7 | -216 | -283 | 8,690 |
---|
Proceeds from short-term borrowings | - | - | 612 | 330 | 267 | - | 880 | - | - | - | 500 | 220 |
---|
Repayments of short-term borrowings | - | - | -330 | -394 | -485 | - | -2,800 | -280 | - | - | - | -650 |
---|
Proceeds from long-term borrowings | - | - | - | - | - | - | 4,000 | 6,000 | 300 | 250 | 2,540 | - |
---|
Repayments of long-term borrowings | -130 | - | - | - | - | -316 | -21 | -260 | -521 | -539 | -2,801 | -5,605 |
---|
Income from acceptance of investments in silent partnerships | - | - | - | - | - | - | - | 1,000 | - | 82 | 55 | - |
---|
Payments for investments in silent partnerships | - | - | - | - | - | - | - | - | - | - | - | -1,137 |
---|
Other, net | - | - | - | - | -15 | 14 | -55 | 5 | -6 | -6 | -0 | -0 |
---|
Net cash provided by (used in) financing activities | 122 | 953 | 464 | -249 | -278 | -393 | 1,937 | 6,358 | 151 | 36 | 294 | -7,173 |
---|
Net increase (decrease) in cash and cash equivalents | 65 | 130 | 718 | -313 | 1,489 | -1,329 | 562 | -534 | 70 | -368 | -28 | 365 |
---|
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | - | - | - | - | - | - | - | - | - | - | -0 | - |
---|