- JP-listed companies
- Systems Engineering Consultants Co.,LTD.
- Income statement
Systems Engineering Consultants Co.,LTD.【JP:3741】Income statement
Market cap
¥35.2B
P/E ratio
25.1x
SEC provides real-time technology solutions that respond instantly to external changes, serving mobile carriers, manufacturers, and infrastructure systems across four business areas from social infrastructure to space systems.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,084 | 3,818 | 4,250 | 4,100 | 4,615 | 4,424 | 5,175 | 5,981 | 6,344 | 6,526 | 6,560 | 7,489 | 8,535 | 10,295 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,920 | 3,438 | 3,292 | 3,743 | 4,311 | 4,569 | 4,677 | 4,585 | 5,247 | 5,984 | 7,225 |
| Gross profit | - | - | - | 1,180 | 1,177 | 1,132 | 1,432 | 1,671 | 1,775 | 1,849 | 1,975 | 2,242 | 2,551 | 3,070 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 523 | 535 | 698 | 811 | 847 | 844 | 838 | 912 | 1,026 | 1,084 | 1,277 |
| Operating income | - | - | - | 656 | 642 | 433 | 621 | 823 | 931 | 1,011 | 1,063 | 1,216 | 1,467 | 1,793 |
| Income before tax | 435 | 674 | 708 | 706 | 661 | 456 | 686 | 889 | 1,000 | 1,054 | 1,107 | 1,279 | 1,548 | 1,894 |
| Pretax margin (%) | 14.1 | 17.7 | 16.7 | 17.2 | 14.3 | 10.3 | 13.3 | 14.9 | 15.8 | 16.2 | 16.9 | 17.1 | 18.1 | 18.4 |
| Provision for income taxes | - | - | - | 256 | 214 | 142 | 217 | 276 | 312 | 333 | 327 | 400 | 443 | 550 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 243 | 407 | 428 | 450 | 446 | 314 | 468 | 614 | 688 | 728 | 780 | 879 | 1,105 | 1,344 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 94.92 | 159.14 | 167.3 | 175.96 | 174.39 | 61.41 | 91.48 | 119.88 | 134.37 | 142.39 | 152.56 | 172.49 | 216.9 | 263.58 |
| Dividend per share | - | - | - | - | - | - | - | - | 73 | 57 | 61 | 69 | 87 | 110 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |