- JP-listed companies
- V-cube, Inc.
- Income statement
V-cube, Inc.【JP:3681】Income statement
Market cap
¥3.9B
P/E ratio
37.9x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 1,687 | 2,005 | 2,525 | 4,681 | 6,084 | 7,240 | 6,638 | 7,961 | 6,370 | 8,283 | 11,494 | 12,229 | 11,085 | 10,464 |
| Cost of revenue | - | - | - | 1,980 | 2,729 | 3,616 | 3,709 | 4,550 | 4,056 | 4,417 | 6,188 | 6,807 | 6,445 | 6,516 |
| Gross profit | - | - | - | 2,701 | 3,355 | 3,624 | 2,929 | 3,411 | 2,314 | 3,865 | 5,305 | 5,422 | 4,639 | 3,948 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,298 | 3,006 | 3,587 | 3,480 | 3,065 | 2,599 | 2,819 | 3,954 | 4,747 | 4,796 | 4,185 |
| Operating income | - | - | - | 403 | 348 | 36 | -551 | 346 | -285 | 1,046 | 1,351 | 675 | -156 | -237 |
| Income before tax | 13 | 107 | 264 | 595 | 180 | -197 | -567 | 260 | -342 | 1,020 | 1,233 | 613 | -275 | -321 |
| Provision for income taxes | - | - | - | 220 | 59 | 145 | -52 | 169 | -109 | -198 | -675 | 12 | 1,356 | 414 |
| Net income | -11 | 117 | 230 | 262 | 94 | -527 | -3,007 | 456 | 34 | 1,154 | 1,340 | 120 | -5,593 | -1,388 |
| Earnings per share | -0.96 | 9.55 | 17.42 | 14.33 | 5.01 | -27.58 | -152.95 | 18.95 | 1.43 | 47.1 | 54.68 | 3.49 | -231.68 | -55.73 |
| Diluted EPS | - | 8.66 | 14.14 | 13.53 | 2.67 | - | - | 18.58 | 1.41 | 45.52 | 53.22 | 3.43 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | 1 | 4 | 8 | 4 | - | - |