Hotto Link Inc.【JP:3680】Income statement

Market cap

¥3.4B

P/E ratio

37x

Hotlink provides social media marketing services including advertising, consulting, and analytics tools, while also offering SNS data access and Web3 investments.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	504	640	944	1,028	2,439	2,187	2,583	3,241	3,696	4,385	6,571	7,907	4,740	4,268	3,651
Revenue growth (%)	-
Cost of revenue	-	-	-	385	451	500	489	590	2,582	2,770	4,410	5,746	3,173	2,981	2,486
Gross profit	-	-	-	587	616	593	490	419	1,113	1,615	2,161	2,161	1,566	1,288	1,165
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	443	565	635	435	547	1,895	1,674	1,813	1,968	1,324	1,378	1,391
Operating income	-	-	-	145	51	-42	55	-128	-1,700	-26	356	2,110	220	-706	-276
Income before tax	107	43	146	164	60	-672	94	305	-1,708	-84	1,060	1,875	287	-488	-249
Pretax margin (%)	21.2	6.6	15.5	15.9	2.5	-30.7	3.7	9.4	-46.2	-1.9	16.1	23.7	6.1	-11.4	-6.8
Provision for income taxes	-	-	-	79	20	9	22	143	-28	-33	251	22	61	77	-203
Effective tax rate (%)	-	-	-
Net income	109	29	69	77	19	-640	141	111	-1,635	19	764	1,819	227	-565	-690
Net income margin (%)
Earnings per share	97.2	6.46	11.74	7.91	1.93	-54.4	11.31	7.78	-106.35	1.21	49.22	116.77	14.47	-36	-44.04
Diluted EPS	-	-	11.67	7.3	-	-	1.67	6.16	-	1.21	48.97	116.3	14.46	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6
EBITDA	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-