- JP-listed companies
- Income statement
(366A) Income statement
Market cap
¥12.8B
P/E ratio
11.6x
Provides i-Wellness health screening and Growbase cloud platform services to help corporations and health insurers manage employee wellness programs efficiently.
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 7,591 | 8,302 | 9,292 | 10,748 | 13,267 | 14,058 | 14,778 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 8,501 | 10,692 | 11,251 | 11,669 |
| Gross profit | - | - | - | 2,247 | 2,574 | 2,807 | 3,109 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 1,422 | 1,607 | 1,697 | 1,923 |
| Operating income | - | - | - | 825 | 967 | 1,109 | 1,186 |
| Income before tax | 465 | 542 | 657 | 812 | 955 | 1,102 | 1,164 |
| Pretax margin (%) | 6.1 | 6.5 | 7.1 | 7.6 | 7.2 | 7.8 | 7.9 |
| Provision for income taxes | - | - | - | 252 | 275 | 326 | 342 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 300 | 371 | 443 | 560 | 680 | 776 | 822 |
| Earnings per share | 11,013.39 | 13,625.02 | 81.3 | 102.83 | 124.88 | 142.47 | 68.13 |
| Dividend per share | - | - | - | - | - | 42.75 | 34.4 |